| Revenue | NOK 9,7M | +1% |
| EBITDA | NOK 50K | +128% |
| Net profit | NOK -38K | +84% |
| Total assets | NOK 3,5M | -7% |
| Equity | NOK 1,4M | -3% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 078 | 8 643 | 9 827 | 9 697 | 9 749 |
| Staff expenses | −3 386 | −3 520 | −4 140 | −4 723 | −4 494 |
| EBITDA | 121 | 886 | 607 | −180 | 50 |
| Depreciation & amort. | −117 | −117 | −133 | −135 | −130 |
| EBIT | 4 | 768 | 474 | −315 | −81 |
| Net financials | −38 | −26 | −17 | 1 | 32 |
| Profit before tax | −34 | 743 | 457 | −314 | −49 |
| Tax | −0 | 11 | 102 | −68 | −11 |
| Net profit | −34 | 732 | 355 | −245 | −38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 094 | 3 143 | 4 326 | 3 777 | 3 511 |
| Equity | −21 | 1 311 | 1 666 | 1 420 | 1 382 |
| Long-term debt | 799 | 453 | 897 | 573 | 392 |
| Short-term debt | 1 316 | 1 379 | 1 763 | 1 784 | 1 738 |
| Total debt | 2 115 | 1 832 | 2 660 | 2 357 | 2 129 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Deputy Member | Deputy Member | 2021 |
MN Chief Executive Officer | Chief Executive Officer | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.08% | 24.08% | 2024 | |
| Individual | 13.6% | 13.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Sten Solberg | Deputy Member | 0 companies |
| Markus Nagele | Chief Executive Officer | 0 companies |
| Asle Henrik Bjerkebakke | Chairman | 0 companies |
| Willy Roger Bjerkebakke | Board of Directors | 0 companies |
| Zaradasht Ali | Board of Directors | 0 companies |
| Asle Arntsen | Board of Directors | 0 companies |