| Revenue | NOK 441K | -24% |
| EBITDA | NOK 303K | -33% |
| Net profit | NOK 7,2M | +208% |
| Total assets | NOK 15,1M | +286% |
| Equity | NOK 7,4M | +3450% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 309 | 308 | 323 | 357 | 405 | 408 | 393 | 405 | 390 | 387 | 352 | 352 | 348 | 582 | 441 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 95 | 185 | 167 | 216 | 157 | 228 | 229 | 76 | 187 | 279 | 293 | 121 | 129 | 46 | 453 | 303 |
| Depreciation & amort. | −71 | −71 | −61 | −61 | −46 | −46 | −46 | −46 | −46 | −46 | −48 | −48 | −67 | −68 | −82 | −82 |
| EBIT | 24 | 114 | 107 | 155 | 111 | 182 | 183 | 30 | 141 | 233 | 245 | 72 | 61 | −22 | 370 | 221 |
| Net financials | −252 | −84 | −74 | −73 | 285 | 120 | 769 | 2 257 | 236 | −21 | 795 | 833 | 367 | 776 | 2 040 | 6 999 |
| Profit before tax | −227 | 30 | 33 | 82 | 396 | 302 | 952 | 2 287 | 378 | 212 | 1 040 | 905 | 429 | 753 | 2 410 | 7 220 |
| Tax | −21 | −5 | 9 | 23 | 13 | 33 | 41 | −8 | 24 | 48 | 52 | 16 | 14 | −5 | 81 | 49 |
| Net profit | −206 | 35 | 24 | 59 | 383 | 269 | 911 | 2 295 | 353 | 164 | 988 | 889 | 415 | 758 | 2 329 | 7 172 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 222 | 3 188 | 3 097 | 3 047 | 2 999 | 3 010 | 5 487 | 4 827 | 3 903 | 4 286 | 3 805 | 3 940 | 4 055 | 4 042 | 3 913 | 15 084 |
| Equity | 240 | 275 | 298 | 357 | 741 | 1 009 | 920 | 2 415 | 2 768 | 2 482 | 3 470 | 2 360 | 201 | 209 | 208 | 7 379 |
| Long-term debt | 1 702 | 1 584 | 1 476 | 1 379 | 1 272 | 1 162 | 1 045 | 911 | 670 | 423 | 129 | 72 | 78 | 73 | 87 | 87 |
| Short-term debt | 1 280 | 1 329 | 1 323 | 1 310 | 987 | 838 | 3 521 | 1 501 | 464 | 1 381 | 206 | 1 509 | 3 776 | 3 759 | 3 618 | 7 618 |
| Total debt | 2 982 | 2 913 | 2 798 | 2 690 | 2 258 | 2 000 | 4 567 | 2 412 | 1 135 | 1 804 | 335 | 1 581 | 3 854 | 3 833 | 3 705 | 7 705 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jahn Kåre Winge | Chairman | 0 companies |