| Revenue | NOK 941K | +4% |
| EBITDA | NOK 505K | -13% |
| Net profit | NOK 226K | -36% |
| Total assets | NOK 1,5M | +18% |
| Equity | NOK 1,3M | +21% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 702 | 4 905 | 440 | 480 | 1 005 | 480 | 480 | 494 | 725 | 773 | 780 | 794 | 807 | 837 | 872 | 905 | 941 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −111 |
| EBITDA | 0 | 301 | 347 | 321 | 369 | 599 | 373 | 376 | −769 | 18 | 639 | 641 | 554 | 546 | 696 | 599 | 580 | 505 |
| Depreciation & amort. | −0 | −0 | −69 | −68 | −68 | −68 | −68 | −68 | −75 | −92 | −125 | −140 | −148 | −143 | −134 | −111 | −115 | −184 |
| EBIT | 0 | 301 | 278 | 253 | 301 | 531 | 305 | 308 | −844 | −74 | 514 | 501 | 406 | 403 | 562 | 488 | 465 | 321 |
| Net financials | 0 | −423 | −234 | −13 | −10 | −3 | 2 | 1 | −9 | −89 | −86 | −64 | −48 | −16 | −1 | 0 | 1 | 1 |
| Profit before tax | 0 | −121 | 44 | 240 | 291 | 528 | 308 | 309 | −853 | −163 | 428 | 437 | 357 | 387 | 561 | 488 | 466 | 322 |
| Tax | −0 | −19 | −0 | 51 | 86 | 153 | 93 | 90 | −0 | −0 | −0 | 15 | 90 | 98 | 136 | 117 | 112 | 96 |
| Net profit | 0 | −102 | 44 | 189 | 205 | 375 | 215 | 219 | −853 | −163 | 428 | 422 | 268 | 289 | 425 | 371 | 354 | 226 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 750 | 1 270 | 1 241 | 1 472 | 1 257 | 810 | 828 | 2 925 | 1 563 | 1 648 | 1 415 | 1 131 | 975 | 1 115 | 1 058 | 1 295 | 1 531 |
| Equity | — | 282 | 325 | 515 | 720 | 495 | 310 | 529 | −324 | −488 | −60 | 362 | 429 | 519 | 544 | 715 | 1 069 | 1 294 |
| Long-term debt | 0 | 923 | 943 | 656 | 667 | 7 | 7 | 207 | 2 207 | 2 047 | 1 671 | 983 | 376 | 141 | 400 | 200 | 0 | 0 |
| Short-term debt | 0 | 4 545 | 2 | 70 | 86 | 755 | 493 | 92 | 1 042 | 4 | 36 | 69 | 325 | 315 | 171 | 143 | 226 | 236 |
| Total debt | 0 | 5 468 | 945 | 726 | 752 | 762 | 500 | 299 | 3 250 | 2 051 | 1 708 | 1 053 | 702 | 457 | 571 | 343 | 226 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BJ Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Solheim | Chief Executive Officer | 0 companies |
| Bente Jevnlid | Deputy Member | 0 companies |
| Vidar Arnstein Solheim | Chairman | 0 companies |