| Revenue | NOK 1,8M | +395% |
| EBITDA | NOK 1,7M | +1603% |
| Net profit | NOK 1,2M | +5547% |
| Total assets | NOK 6,1M | +36% |
| Equity | NOK 2M | -3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709 | 522 | 673 | 3 661 | 454 | 465 | 315 | 2 443 | 2 468 | 1 394 | 830 | 654 | 554 | 363 | 1 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −733 | −367 | −1 | −9 | −1 | −0 | −0 |
| EBITDA | 511 | 284 | 344 | 3 408 | 193 | 259 | 85 | 1 556 | 199 | −86 | 176 | −120 | 135 | 98 | 1 665 |
| Depreciation & amort. | −159 | −161 | −228 | −147 | −104 | −101 | −101 | −102 | −117 | −133 | −135 | −148 | −129 | −127 | −112 |
| EBIT | 352 | 123 | 115 | 3 261 | 89 | 158 | −17 | 1 453 | 82 | −219 | 41 | −267 | 6 | −29 | 1 553 |
| Net financials | −303 | −338 | −353 | −311 | −179 | −167 | −172 | −117 | −100 | −104 | 102 | −111 | −100 | −0 | 36 |
| Profit before tax | 49 | −215 | −238 | 2 950 | −90 | −10 | −188 | 1 336 | −18 | −322 | −60 | −378 | −94 | −29 | 1 588 |
| Tax | −0 | −0 | −0 | 234 | 13 | −21 | −54 | 300 | −19 | −71 | −13 | −82 | −20 | −6 | 349 |
| Net profit | 49 | −215 | −238 | 2 716 | −103 | 11 | −134 | 1 036 | 0 | −252 | −48 | −296 | −73 | −23 | 1 239 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 816 | 5 396 | 5 159 | 8 021 | 5 701 | 4 900 | 4 232 | 5 147 | 4 733 | 4 140 | 4 081 | 3 916 | 3 646 | 4 497 | 6 098 |
| Equity | 580 | 364 | 127 | 1 597 | 1 132 | 1 143 | 639 | 2 045 | 2 216 | 1 964 | 1 916 | 1 621 | 1 547 | 2 098 | 2 030 |
| Long-term debt | 5 000 | 4 993 | 4 860 | 5 030 | 2 866 | 2 732 | 2 618 | 2 472 | 2 276 | 2 145 | 2 069 | 2 112 | 151 | 306 | 287 |
| Short-term debt | 236 | 39 | 173 | 1 394 | 1 704 | 1 025 | 975 | 630 | 242 | 31 | 96 | 184 | 1 947 | 2 093 | 3 781 |
| Total debt | 5 236 | 5 032 | 5 033 | 6 424 | 4 570 | 3 757 | 3 593 | 3 102 | 2 518 | 2 176 | 2 165 | 2 295 | 2 098 | 2 399 | 4 068 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicare Helsepartner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Klund | Board of Directors | 0 companies |
| Rolf Gunnar Klund | Board of Directors | 0 companies |
| Knut Øversjøen | Board of Directors | 0 companies |
| Leif Roald Klund | Chairman | 0 companies |
| Lars Erik Baustad | Chairman | 0 companies |
| Ole Mjåtvedt | Chairman | 0 companies |
| Sjur Erling Klund | Board of Directors | 0 companies |