| Revenue | NOK 14,9M | +8% |
| EBITDA | NOK 2,6M | +6% |
| Net profit | NOK 2,2M | +2% |
| Total assets | NOK 9,5M | +4% |
| Equity | NOK 7,1M | +1% |
| Employees | 9 | — |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 231 | 13 706 | 13 408 | 14 025 | 16 309 | 17 375 | 12 582 | 10 832 | 11 616 | 10 857 | 12 077 | 15 374 | 13 856 | 14 930 |
| Staff expenses | −6 981 | −7 092 | −7 333 | −7 398 | −7 573 | −10 099 | −8 105 | −5 966 | −5 787 | −5 024 | −5 083 | −6 401 | −6 094 | −6 324 |
| EBITDA | 1 723 | 1 533 | 2 027 | 1 984 | 2 332 | 1 656 | 152 | 1 402 | 1 777 | 1 415 | 2 569 | 3 684 | 2 421 | 2 576 |
| Depreciation & amort. | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −48 | −48 | −48 | −36 | −30 |
| EBIT | 1 707 | 1 533 | 2 027 | 1 984 | 2 332 | 1 656 | 152 | 1 402 | 1 777 | 1 367 | 2 521 | 3 636 | 2 385 | 2 546 |
| Net financials | 211 | 165 | 118 | 27 | −3 | 24 | 10 | 17 | 14 | −2 | 36 | 332 | 415 | 322 |
| Profit before tax | 1 918 | 1 698 | 2 145 | 2 011 | 2 330 | 1 680 | 162 | 1 419 | 1 790 | 1 364 | 2 557 | 3 968 | 2 801 | 2 867 |
| Tax | 361 | 217 | 323 | 266 | 325 | 225 | −216 | 96 | 187 | 146 | 426 | 895 | 630 | 645 |
| Net profit | 1 556 | 1 481 | 1 823 | 1 745 | 2 004 | 1 455 | 378 | 1 322 | 1 603 | 1 218 | 2 131 | 3 073 | 2 171 | 2 222 |
| Item | 2008 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 424 | 8 531 | 9 316 | 8 755 | 9 681 | 8 803 | 6 250 | 7 924 | 8 190 | 7 751 | 8 192 | 10 583 | 9 138 | 9 478 |
| Equity | 4 409 | 4 543 | 4 382 | 4 446 | 4 563 | 4 385 | 4 763 | 6 086 | 6 390 | 6 018 | 6 946 | 7 899 | 6 996 | 7 099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 015 | 3 988 | 4 935 | 4 309 | 5 118 | 4 418 | 1 487 | 1 838 | 1 800 | 1 733 | 1 245 | 2 684 | 2 142 | 2 379 |
| Total debt | 5 015 | 3 988 | 4 935 | 4 309 | 5 118 | 4 418 | 1 487 | 1 838 | 1 800 | 1 733 | 1 245 | 2 684 | 2 142 | 2 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3d Invest As | Company | 47.2% | 47.2% | 2024 |
| Individual | 10.2% | 10.2% | 2022 | |
| Individual | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Magndal | Chief Executive Officer | 0 companies |
| Lars Hasle | Chairman | 0 companies |