| Revenue | NOK 1,7M | +23% |
| EBITDA | NOK 877K | +233% |
| Net profit | NOK 288K | +498% |
| Total assets | NOK 13,1M | +0% |
| Equity | NOK 720K | +30% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 947 | 1 000 | 845 | 964 | 1 132 | 0 | 1 052 | 1 229 | 1 271 | 1 200 | 1 229 | 1 147 | 1 184 | 1 103 | 1 348 | 1 664 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 760 | 464 | 453 | 237 | 658 | 0 | 275 | 985 | 475 | 669 | 546 | 608 | 527 | 407 | 263 | 877 |
| Depreciation & amort. | −0 | −0 | −42 | −42 | −42 | −42 | −42 | −0 | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −37 | −73 | −57 |
| EBIT | 0 | 0 | 718 | 421 | 411 | 194 | 615 | 0 | 233 | 942 | 433 | 627 | 503 | 566 | 484 | 370 | 191 | 820 |
| Net financials | 0 | 0 | −132 | −99 | −130 | −126 | −129 | 0 | −95 | −82 | −71 | −72 | −96 | −82 | −62 | −93 | −283 | −451 |
| Profit before tax | 0 | 0 | 586 | 322 | 281 | 69 | 486 | 0 | 138 | 860 | 362 | 555 | 408 | 483 | 423 | 277 | −93 | 370 |
| Tax | −0 | −0 | 164 | 90 | 79 | 19 | 95 | −0 | −43 | 175 | 47 | 89 | 99 | 106 | 93 | 61 | −20 | 81 |
| Net profit | 0 | 0 | 422 | 232 | 202 | 50 | 392 | 0 | 181 | 686 | 315 | 466 | 309 | 377 | 330 | 216 | −72 | 288 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 935 | 4 984 | 4 971 | 4 723 | 4 717 | — | 4 992 | 5 282 | 5 082 | 4 938 | 4 871 | 5 094 | 5 191 | 11 797 | 13 056 | 13 094 |
| Equity | — | — | 684 | 639 | 602 | 580 | 619 | — | 592 | 645 | 656 | 623 | 525 | 503 | 427 | 536 | 552 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 965 | 3 392 | 0 | 3 624 | 3 357 | 3 786 | 3 538 | 3 639 | 3 898 | 4 057 | 845 | 850 | 12 122 |
| Short-term debt | 0 | 0 | 690 | 1 154 | 485 | 177 | 707 | 0 | 776 | 1 281 | 640 | 777 | 707 | 693 | 708 | 10 415 | 11 655 | 252 |
| Total debt | 0 | 0 | 4 251 | 4 345 | 4 369 | 4 143 | 4 098 | 0 | 4 400 | 4 638 | 4 426 | 4 315 | 4 346 | 4 591 | 4 765 | 11 261 | 12 504 | 12 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merkantilbygg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ludvig Grinilia | Chief Executive Officer | 0 companies |
| Morten Hiemeyer | Chairman | 0 companies |
| Johanne Jørstad Bock | Board of Directors | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Vegard Bjørntvedt Øvrebø | Chairman | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |