| Revenue | NOK 72K | — |
| EBITDA | NOK 416K | +128% |
| Net profit | NOK 793K | +156% |
| Total assets | NOK 6,8M | +13% |
| Equity | NOK 4,1M | +37% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 513 | 3 559 | 434 | 726 | 995 | 718 | 790 | 119 | 129 | 3 883 | 1 330 | 1 320 | 1 261 | 7 855 | 0 | 72 |
| Staff expenses | −0 | −1 024 | −430 | −894 | −525 | −136 | −0 | −0 | −0 | −2 645 | 1 711 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 952 | 2 928 | −1 088 | −357 | 443 | 320 | 700 | −296 | −2 815 | 5 011 | 3 | −533 | −905 | 6 562 | −1 490 | 416 |
| Depreciation & amort. | −0 | −84 | −84 | −84 | −84 | 130 | −318 | −318 | −201 | −320 | −320 | −320 | −320 | −320 | −0 | −0 | −7 |
| EBIT | 0 | 868 | 2 843 | −1 172 | −442 | 574 | 2 | 382 | −497 | −3 135 | 4 691 | −317 | −854 | −1 225 | 6 562 | −1 490 | 409 |
| Net financials | 0 | −677 | −865 | −377 | −376 | −431 | −383 | −374 | −334 | −376 | −345 | −350 | −252 | −1 129 | 2 069 | 0 | −17 |
| Profit before tax | 0 | 191 | 1 978 | −1 550 | −818 | 142 | −381 | 7 | −831 | −3 510 | 4 347 | −667 | −1 106 | −2 354 | 8 631 | −1 490 | 393 |
| Tax | −0 | −0 | 42 | −956 | −210 | 40 | −62 | 5 | −179 | −643 | 1 050 | 35 | −179 | −70 | 1 899 | −85 | −400 |
| Net profit | 0 | 191 | 1 937 | −594 | −608 | 102 | −319 | 2 | −652 | −2 867 | 3 296 | −702 | −927 | −2 284 | 6 732 | −1 405 | 793 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 339 | 14 370 | 16 364 | 19 046 | 18 879 | 18 622 | 18 664 | 18 584 | 13 750 | 13 283 | 12 926 | 12 451 | 12 420 | 7 301 | 6 007 | 6 806 |
| Equity | — | −536 | 1 401 | −1 026 | −1 634 | −1 447 | −1 766 | −409 | −235 | −2 367 | 1 692 | 1 035 | 108 | −2 254 | 4 671 | 2 970 | 4 069 |
| Long-term debt | 0 | 7 957 | 0 | 0 | 0 | 15 226 | 15 471 | 14 194 | 14 050 | 14 214 | 10 915 | 11 033 | 10 762 | 11 456 | 1 350 | 1 080 | 1 807 |
| Short-term debt | 0 | 5 918 | 1 930 | 2 139 | 2 237 | 5 101 | 4 917 | 4 879 | 4 770 | 1 904 | 677 | 858 | 1 582 | 3 217 | 1 279 | 1 956 | 534 |
| Total debt | 0 | 13 875 | 12 969 | 17 390 | 20 680 | 20 326 | 20 388 | 19 073 | 18 819 | 16 117 | 11 591 | 11 891 | 12 344 | 14 673 | 2 629 | 3 037 | 2 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Contact Person | Contact Person | 2018 | — | — |
OK Business Manager | Business Manager | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rinternational Holdings Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Røvik | Contact Person | 0 companies |
| Olav Kårevik | Business Manager | 0 companies |
| Kristine Benedichte Fyhn-Røvik | Chairman | 0 companies |