| Revenue | NOK 12,3M | -11% |
| EBITDA | NOK 101K | +395% |
| Net profit | NOK 54K | +180% |
| Total assets | NOK 3,4M | +2% |
| Equity | NOK 340K | +19% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 350 | 6 674 | 6 790 | 6 056 | 6 501 | 6 163 | 7 583 | 7 649 | 7 643 | 7 694 | 9 002 | 10 439 | 11 060 | 10 559 | 13 215 | 13 866 | 12 280 |
| Staff expenses | −5 005 | −4 405 | −4 296 | −3 993 | −4 976 | −4 512 | −5 346 | −5 368 | −6 084 | −6 321 | −6 550 | −7 833 | −9 222 | −8 695 | −10 983 | −11 750 | −10 108 |
| EBITDA | 568 | 251 | 678 | 108 | −63 | 144 | 439 | 521 | −25 | −156 | 549 | 439 | −658 | 290 | 6 | −34 | 101 |
| Depreciation & amort. | −33 | −25 | −18 | −18 | −12 | −0 | −19 | −49 | −54 | −37 | −11 | −10 | −30 | −38 | −68 | −26 | −17 |
| EBIT | 535 | 226 | 660 | 89 | −75 | 144 | 420 | 472 | −80 | −193 | 538 | 429 | −687 | 252 | −62 | −60 | 84 |
| Net financials | 1 | 2 | 5 | 1 | 2 | 10 | 12 | 8 | 12 | 10 | −1 | 15 | 17 | −9 | 11 | −8 | −30 |
| Profit before tax | 536 | 229 | 665 | 91 | −74 | 155 | 432 | 479 | −68 | −182 | 537 | 445 | −670 | 243 | −51 | −68 | 54 |
| Tax | 151 | 66 | 186 | 26 | −19 | 44 | 117 | 135 | −14 | −39 | 124 | 98 | −146 | 55 | 30 | −1 | −0 |
| Net profit | 385 | 163 | 479 | 65 | −55 | 111 | 315 | 345 | −53 | −143 | 413 | 347 | −524 | 187 | −81 | −67 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 791 | 1 704 | 2 261 | 2 379 | 2 035 | 2 093 | 2 817 | 2 239 | 2 061 | 2 080 | 2 386 | 3 236 | 3 340 | 3 557 | 3 642 | 3 356 | 3 438 |
| Equity | 279 | 171 | 226 | 291 | 236 | 347 | 412 | 507 | 454 | 310 | 523 | 770 | 247 | 434 | 353 | 286 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 2 512 | 1 533 | 2 035 | 2 088 | 1 799 | 1 745 | 2 405 | 1 732 | 1 607 | 1 770 | 1 862 | 2 465 | 3 093 | 3 123 | 3 288 | 3 071 | 3 099 |
| Total debt | 2 512 | 1 533 | 2 035 | 2 088 | 1 799 | 1 745 | 2 405 | 1 732 | 1 607 | 1 770 | 1 862 | 2 465 | 3 093 | 3 123 | 3 290 | 3 071 | 3 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
UT Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Børøen Winther | Chief Executive Officer | 0 companies |
| Bente-Sølvi Toverød | Chief Executive Officer | 0 companies |
| Ulf Tellefsen | Deputy Member | 0 companies |
| Ola Asbjørn Bettum | Chairman | 0 companies |
| Kyrre Holmeseth-Martin | Chairman | 0 companies |
| Jonas Peter Boström | Board of Directors | 0 companies |
| Peer Lehn-Pedersen | Board of Directors | 0 companies |
| Runar Bakken Smedås | Deputy Chairman | 0 companies |