| Revenue | NOK 20,5M | +12% |
| EBITDA | NOK 2,8M | +13% |
| Net profit | NOK 2,2M | +20% |
| Total assets | NOK 16,4M | +6% |
| Equity | NOK 11,2M | +24% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 399 | 11 614 | 10 605 | 12 380 | 0 | 0 | 12 833 | 14 986 | 15 483 | 17 056 | 16 004 | 17 215 | 18 231 | 20 464 |
| Staff expenses | −4 609 | −4 301 | −3 774 | −3 844 | −0 | −0 | −4 497 | −4 635 | −5 100 | −6 325 | −6 427 | −6 921 | −7 388 | −7 887 |
| EBITDA | 158 | −70 | 495 | 1 310 | 0 | 0 | 1 605 | 2 187 | 2 523 | 2 750 | 2 127 | 2 168 | 2 475 | 2 792 |
| Depreciation & amort. | −243 | −124 | −172 | −140 | −0 | −0 | −139 | −94 | −94 | −87 | −58 | −53 | −41 | −50 |
| EBIT | −85 | −194 | 323 | 1 170 | 0 | 0 | 1 466 | 2 092 | 2 428 | 2 662 | 2 069 | 2 115 | 2 433 | 2 742 |
| Net financials | 166 | 105 | 2 022 | 147 | 0 | 0 | 188 | 167 | 87 | 2 | −122 | −88 | −84 | 67 |
| Profit before tax | 81 | −89 | 2 345 | 1 317 | 0 | 0 | 1 654 | 2 260 | 2 515 | 2 664 | 1 947 | 2 027 | 2 349 | 2 809 |
| Tax | −0 | −0 | 11 | 364 | −0 | −0 | 447 | 611 | 629 | 649 | 454 | 457 | 493 | 586 |
| Net profit | 81 | −89 | 2 334 | 954 | 0 | 0 | 1 207 | 1 648 | 1 886 | 2 015 | 1 492 | 1 570 | 1 857 | 2 223 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 227 | 8 170 | 10 581 | 11 814 | — | — | 13 445 | 14 541 | 8 515 | 9 426 | 12 315 | 12 313 | 15 502 | 16 406 |
| Equity | 6 662 | 6 573 | 8 676 | 8 936 | — | — | 10 347 | 10 840 | 3 698 | 5 712 | 6 205 | 7 775 | 9 031 | 11 154 |
| Long-term debt | 269 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 917 | 2 414 | 1 713 | 2 200 | 1 108 |
| Short-term debt | 2 296 | 1 503 | 1 906 | 2 877 | 0 | 0 | 3 098 | 3 701 | 3 817 | 2 796 | 3 696 | 2 826 | 4 271 | 4 143 |
| Total debt | 2 565 | 1 597 | 1 906 | 2 877 | 0 | 0 | 3 098 | 3 701 | 4 817 | 3 713 | 6 110 | 4 538 | 6 471 | 5 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Deputy Member | Deputy Member | 2014 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Lennart Rangnes | Deputy Member | 0 companies |
| Jan Gunnar Sørli | Chief Executive Officer | 0 companies |
| Joralf Johan Flataukan | Chairman | 0 companies |
| Jan Edvard Lillehaug | Board of Directors | 0 companies |
| Per Anton Brennskag | Deputy Chairman | 0 companies |