| Revenue | NOK 3,7M | +5% |
| EBITDA | NOK 1,9M | -23% |
| Net profit | NOK 1,3M | +157% |
| Total assets | NOK 6M | -16% |
| Equity | NOK 4M | -24% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 239 | 2 491 | 2 432 | 2 477 | 3 404 | 2 561 | 2 965 | 3 029 | 3 256 | 3 401 | 3 347 | 3 250 | 3 141 | 3 150 | 3 341 | 3 550 | 3 730 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −639 | −0 | −721 |
| EBITDA | 0 | 1 468 | 1 957 | 2 005 | 2 069 | 3 033 | 2 000 | 2 088 | 2 145 | 2 196 | 2 433 | 2 001 | 2 284 | 2 287 | 2 236 | 1 593 | 2 534 | 1 941 |
| Depreciation & amort. | −0 | −280 | −254 | −208 | −208 | −220 | −220 | −220 | −232 | −246 | −256 | −258 | −272 | −278 | −279 | −282 | −282 | −280 |
| EBIT | 0 | 1 188 | 1 702 | 1 797 | 1 861 | 2 813 | 1 779 | 1 868 | 1 912 | 1 950 | 2 178 | 1 743 | 2 011 | 2 009 | 1 957 | 1 311 | 2 252 | 1 662 |
| Net financials | 0 | 300 | 1 487 | 1 011 | 1 606 | 1 515 | 1 228 | 1 854 | 662 | 380 | 717 | −324 | −715 | 77 | −124 | −400 | −1 119 | 11 |
| Profit before tax | 0 | 1 488 | 3 190 | 2 808 | 3 467 | 4 328 | 3 007 | 3 722 | 2 574 | 2 330 | 2 895 | 1 419 | 1 296 | 2 086 | 1 833 | 911 | 1 133 | 1 673 |
| Tax | −0 | 288 | 474 | 481 | 707 | 775 | 470 | 504 | 466 | 460 | 483 | 378 | 417 | 434 | 403 | 200 | 627 | 369 |
| Net profit | 0 | 1 200 | 2 716 | 2 326 | 2 761 | 3 553 | 2 537 | 3 218 | 2 108 | 1 870 | 2 412 | 1 041 | 879 | 1 652 | 1 429 | 710 | 506 | 1 303 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 040 | 18 443 | 18 876 | 17 561 | 18 278 | 17 544 | 19 664 | 20 333 | 18 919 | 21 529 | 12 708 | 10 311 | 10 691 | 9 135 | 8 275 | 7 124 | 6 007 |
| Equity | — | 11 387 | 14 103 | 12 229 | 10 489 | 11 042 | 12 079 | 13 198 | 14 706 | 11 876 | 12 488 | 9 330 | 7 209 | 7 861 | 6 890 | 6 201 | 5 207 | 3 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 044 | 765 | 720 | 634 | 3 056 | 2 750 | 2 447 | 2 207 | 1 952 | 1 664 | 1 375 | 1 237 | 468 |
| Short-term debt | 0 | 2 410 | 769 | 3 743 | 4 839 | 6 191 | 4 699 | 5 747 | 4 993 | 3 986 | 6 291 | 931 | 895 | 878 | 580 | 699 | 679 | 1 565 |
| Total debt | 0 | 6 653 | 4 340 | 6 648 | 7 072 | 7 236 | 5 464 | 6 466 | 5 627 | 7 042 | 9 041 | 3 378 | 3 102 | 2 830 | 2 244 | 2 075 | 1 917 | 2 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kk-Invest As | Company | 33.3% | 33.3% | 2023 |
Brygga As | Company | 33.3% | 33.3% | 2023 |
Sh-Invest As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Gustav Hansen | Chief Executive Officer | 0 companies |
| Kurt Allan Karlsen | Chairman | 0 companies |
| Thomas Nystad | Chairman | 0 companies |