| Revenue | NOK 3,3M | -63% |
| EBITDA | NOK -2,4M | -526% |
| Net profit | NOK -2,3M | -471% |
| Total assets | NOK 2,4M | -58% |
| Equity | NOK 2,2M | -56% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 851 | 2 316 | 6 254 | 8 827 | 5 751 | 5 821 | 4 676 | 9 210 | 7 835 | 7 836 | 9 581 | 12 948 | 10 657 | 17 379 | 15 651 | 8 911 | 3 338 |
| Staff expenses | −98 | −28 | −77 | −83 | −86 | −52 | −160 | −220 | −3 926 | −3 205 | −3 488 | −5 397 | −5 840 | −8 236 | −9 175 | −4 767 | −3 101 |
| EBITDA | 3 304 | 943 | 3 637 | 4 284 | 2 930 | 2 949 | 2 133 | 6 095 | 1 356 | 2 043 | 2 854 | 4 231 | 1 875 | 5 569 | 2 342 | 560 | −2 383 |
| Depreciation & amort. | −32 | −26 | −31 | −35 | −35 | −35 | −35 | −0 | −0 | −0 | −5 | −16 | −16 | −16 | −16 | −11 | −0 |
| EBIT | 3 273 | 917 | 3 606 | 4 249 | 2 895 | 2 914 | 2 098 | 6 095 | 1 356 | 2 043 | 2 848 | 4 215 | 1 859 | 5 553 | 2 326 | 549 | −2 383 |
| Net financials | 84 | 35 | 29 | 48 | 0 | 0 | 0 | 0 | 12 | −11 | −26 | −10 | −2 | −1 | 3 | 88 | 46 |
| Profit before tax | 3 357 | 952 | 3 635 | 4 296 | 2 924 | 2 962 | 2 121 | 6 116 | 1 369 | 2 032 | 2 822 | 4 205 | 1 857 | 5 552 | 2 329 | 638 | −2 337 |
| Tax | 16 | 6 | 45 | 55 | 35 | 21 | 27 | 84 | 56 | 56 | 71 | 104 | 16 | 27 | 25 | 8 | −0 |
| Net profit | 3 341 | 946 | 3 589 | 4 242 | 2 889 | 2 942 | 2 095 | 6 033 | 1 312 | 1 977 | 2 752 | 4 101 | 1 841 | 5 525 | 2 305 | 629 | −2 337 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 817 | 1 969 | 2 245 | 2 075 | 3 740 | 1 934 | 2 581 | 2 948 | 3 146 | 3 856 | 4 503 | 6 845 | 6 755 | 11 857 | 9 369 | 5 682 | 2 410 |
| Equity | 1 479 | 1 680 | 2 081 | 1 802 | 2 883 | 1 318 | 2 255 | 1 878 | 2 237 | 2 994 | 3 591 | 5 284 | 6 068 | 9 153 | 8 925 | 5 100 | 2 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 289 | 164 | 273 | 857 | 616 | 327 | 1 070 | 909 | 862 | 913 | 1 560 | 687 | 2 704 | 445 | 581 | 182 |
| Total debt | 339 | 289 | 164 | 273 | 0 | 0 | 0 | 0 | 909 | 862 | 913 | 1 560 | 687 | 2 704 | 445 | 581 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kingbird As | Company | 57.1% | 57.1% | 2024 |
| Individual | 21.4% | 21.4% | 2024 | |
| Individual | 21.4% | 21.4% | 2024 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Lie | Chief Executive Officer | 0 companies |
| Petter Fafalios | Chief Executive Officer | 0 companies |
| Kjersti Grøttås | Chief Executive Officer | 0 companies |
| Peter Tobias Rakkestad Thus | Chief Executive Officer | 0 companies |
| Eirik Bache-Wiig | Board of Directors | 0 companies |
| Bo Callander | Board of Directors | 0 companies |
| Stephan Juhl Nielsen | Chairman | 0 companies |
| Jan Vermund Nilsen | Board of Directors | 0 companies |