| Revenue | NOK 16M | -3% |
| EBITDA | NOK 13M | -11% |
| Net profit | NOK 5,4M | -29% |
| Total assets | NOK 59,5M | -3% |
| Equity | NOK -30M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 799 | 8 463 | 8 296 | 11 217 | 12 473 | 12 081 | 13 107 | 13 799 | 14 119 | 14 678 | 16 446 | 15 972 |
| Staff expenses | −234 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 158 | −3 607 | −1 775 | 10 056 | 10 962 | 6 425 | 11 507 | 12 082 | 12 921 | 11 630 | 14 559 | 12 986 |
| Depreciation & amort. | −827 | −797 | −3 091 | −3 104 | −3 102 | −3 366 | −3 360 | −2 708 | −2 706 | −2 601 | −2 676 | −2 555 |
| EBIT | 5 331 | −4 404 | −4 865 | 6 953 | 7 860 | 3 059 | 8 147 | 9 374 | 10 216 | 9 028 | 11 883 | 10 430 |
| Net financials | −2 605 | −1 635 | −2 068 | −3 543 | −3 223 | −3 090 | −3 273 | −2 667 | −2 182 | −2 952 | −4 270 | −4 994 |
| Profit before tax | 2 725 | −6 039 | −6 933 | 3 410 | 4 637 | −31 | 4 874 | 6 707 | 8 034 | 6 077 | 7 612 | 5 436 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 725 | −6 039 | −6 933 | 3 410 | 4 637 | −31 | 4 874 | 6 707 | 8 034 | 6 077 | 7 612 | 5 436 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 129 | 47 674 | 72 631 | 73 146 | 70 257 | 65 850 | 64 013 | 64 228 | 58 754 | 53 145 | 61 138 | 59 478 |
| Equity | −39 258 | −34 274 | −41 105 | −38 895 | −37 058 | −37 089 | −33 215 | −30 508 | −33 074 | −31 997 | −29 385 | −30 023 |
| Long-term debt | 0 | 74 270 | 99 270 | 109 130 | 103 839 | 98 548 | 93 257 | 90 672 | 88 010 | 82 720 | 88 239 | 87 483 |
| Short-term debt | 1 172 | 7 678 | 14 466 | 2 911 | 3 477 | 4 391 | 3 971 | 4 064 | 3 818 | 2 423 | 2 284 | 2 018 |
| Total debt | 60 387 | 81 948 | 113 736 | 112 041 | 107 315 | 102 939 | 97 228 | 94 736 | 91 828 | 85 143 | 90 523 | 89 501 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLSÅSTOPPEN AS | Company | 0.0% | 0.0% | 2005 |
Rødskiferveien Invest As | Company | 0.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kirkerud | Board of Directors | 0 companies |
| Dorthe Ragna Kirkerud Ender | Chairman | 0 companies |