| Revenue | NOK 4,5M | -16% |
| EBITDA | NOK 4,1M | -1% |
| Net profit | NOK 3,8M | -10% |
| Total assets | NOK 16M | -2% |
| Equity | NOK 12,9M | -2% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 159 | 1 572 | 0 | 1 850 | 3 608 | 2 385 | 1 106 | 1 797 | 2 124 | 0 | 0 | 0 | 5 382 | 4 512 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 045 | −230 |
| EBITDA | 0 | 0 | 0 | 0 | 4 556 | 1 095 | 0 | 1 597 | 3 393 | 2 344 | 1 066 | 1 759 | 2 088 | −33 | −31 | −23 | 4 195 | 4 150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 4 556 | 1 095 | 0 | 1 597 | 3 393 | 2 344 | 1 066 | 1 759 | 2 088 | −33 | −31 | −23 | 4 195 | 4 150 |
| Net financials | 0 | 0 | 0 | 0 | −1 986 | 28 | 0 | 17 | 12 | 3 | 1 | 1 | 0 | 2 880 | 3 841 | 15 933 | 1 026 | 614 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 570 | 1 123 | 0 | 1 614 | 3 404 | 2 347 | 1 067 | 1 760 | 2 088 | 2 848 | 3 810 | 15 910 | 5 221 | 4 764 |
| Tax | −0 | −0 | −0 | −0 | 3 | 7 | −0 | 12 | 66 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | 1 005 | 989 |
| Net profit | 0 | 0 | 0 | 0 | 2 567 | 1 116 | 0 | 1 602 | 3 339 | 2 356 | 1 067 | 1 760 | 2 088 | 2 848 | 3 810 | 15 910 | 4 216 | 3 775 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 11 016 | 10 368 | — | 9 369 | 9 201 | 9 107 | 3 760 | 4 085 | 4 851 | 8 665 | 10 990 | 16 183 | 16 409 | 16 031 |
| Equity | — | — | — | — | 9 201 | 9 130 | — | 7 860 | 6 721 | 8 082 | 2 195 | 2 760 | 3 257 | 5 020 | 4 850 | 16 182 | 13 074 | 12 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 2 650 | 4 150 | 0 | 41 | 33 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 816 | 1 237 | 0 | 1 509 | 2 471 | 1 025 | 1 565 | 1 325 | 1 595 | 995 | 1 990 | 1 | 3 295 | 3 130 |
| Total debt | 0 | 0 | 0 | 0 | 1 816 | 1 237 | 0 | 1 509 | 2 480 | 1 025 | 1 565 | 1 325 | 1 595 | 3 645 | 6 140 | 1 | 3 336 | 3 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.4% | 15.4% | 2022 | |
| Individual | 15.4% | 15.4% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Sandberg | Chief Executive Officer | 0 companies |