| Revenue | NOK 28,8M | +9% |
| EBITDA | NOK 160K | +43% |
| Net profit | NOK 123K | +26% |
| Total assets | NOK 8,6M | +20% |
| Equity | NOK 1,2M | +9% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 429 | 25 124 | 26 791 | 28 004 | 27 335 | 29 856 | 25 173 | 38 297 | 39 767 | 31 117 | 30 058 | 33 789 | 29 800 | 26 390 | 26 538 | 28 803 |
| Staff expenses | −43 | −43 | −49 | −50 | −43 | −40 | −45 | −44 | −43 | −42 | −50 | −71 | −62 | −67 | −73 | −64 |
| EBITDA | 181 | 52 | 49 | 63 | 40 | 19 | 72 | 98 | 107 | 66 | −56 | 119 | 470 | −235 | 112 | 160 |
| Depreciation & amort. | −18 | −14 | −20 | −18 | −15 | −8 | −46 | −46 | −61 | −63 | −30 | −45 | −37 | −20 | −20 | −29 |
| EBIT | 163 | 38 | 30 | 45 | 25 | 11 | 26 | 52 | 46 | 2 | −86 | 74 | 433 | −255 | 92 | 131 |
| Net financials | 12 | 8 | 13 | 17 | 11 | 10 | 6 | 4 | 4 | 3 | 3 | 3 | −0 | −1 | 6 | −8 |
| Profit before tax | 175 | 46 | 42 | 62 | 36 | 21 | 32 | 56 | 49 | 6 | −83 | 77 | 432 | −256 | 98 | 123 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 26 | 18 | 7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 126 | 37 | 31 | 43 | 25 | 21 | 26 | 30 | 32 | −2 | −83 | 77 | 338 | −256 | 98 | 123 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 261 | 6 792 | 6 868 | 6 484 | 5 694 | 9 195 | 5 732 | 11 901 | 7 301 | 8 049 | 8 099 | 7 686 | 5 692 | 5 932 | 7 154 | 8 598 |
| Equity | 1 026 | — | 1 093 | 1 137 | 1 152 | 1 162 | 1 209 | 1 229 | 1 270 | 1 269 | 1 165 | 1 222 | 1 271 | 1 014 | 1 102 | 1 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 235 | 5 729 | 5 775 | 5 347 | 4 542 | 8 033 | 4 523 | 10 673 | 6 030 | 6 780 | 6 934 | 6 464 | 4 421 | 4 918 | 6 052 | 7 393 |
| Total debt | 4 235 | 5 729 | 5 775 | 5 347 | 4 542 | 8 033 | 4 523 | 10 673 | 6 030 | 6 780 | 6 934 | 6 464 | 4 421 | 4 918 | 6 052 | 7 393 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Civitas | Company | 31.3% | 31.3% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
Silje Hoftun As | Company | 6.3% | 6.3% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
Tone Færøvik As | Company | 6.3% | 6.3% | 2024 |
Mathé As | Company | 6.3% | 6.3% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2023 | |
Regionplankontoret As | Company | 6.3% | 6.3% | 2024 |
Marte Vidje As | Company | 6.3% | 6.3% | 2024 |
| Individual | 6.3% | 6.3% | 2022 | |
Fosli Rådgivning As | Company | 6.3% | 6.3% | 2024 |
| Individual | 6.3% | 6.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jomar Lygre Langeland | Chairman | 0 companies |
| Silje Gjertrud Hoftun | Board of Directors | 0 companies |
| Tone Færøvik | Board of Directors | 0 companies |
| Olav Fosli | Chairman | 0 companies |
| Marte Vidje | Board of Directors | 0 companies |
| Daniel Mathé | Board of Directors | 0 companies |