| Revenue | NOK 415K | -85% |
| EBITDA | NOK 159K | -94% |
| Net profit | NOK 273K | -85% |
| Total assets | NOK 9M | -3% |
| Equity | NOK 7,8M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 166 | 705 | 456 | 2 830 | 415 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −200 | 240 | 128 | 2 455 | 159 |
| Depreciation & amort. | −189 | −139 | −278 | −237 | −127 |
| EBIT | −389 | 101 | −150 | 2 217 | 32 |
| Net financials | 409 | 360 | 71 | 206 | 321 |
| Profit before tax | 21 | 461 | −79 | 2 424 | 354 |
| Tax | −66 | 36 | −17 | 539 | 80 |
| Net profit | 86 | 425 | −62 | 1 884 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 416 | 7 406 | 7 505 | 9 316 | 8 993 |
| Equity | 7 523 | 6 748 | 6 386 | 7 920 | 7 844 |
| Long-term debt | 528 | 250 | 666 | 518 | 749 |
| Short-term debt | 365 | 408 | 453 | 877 | 400 |
| Total debt | 893 | 658 | 1 119 | 1 395 | 1 149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mølbach-Thellefsen | Deputy Member | 0 companies |
| Bjørn Henning Ingebo | Chairman | 0 companies |