| Revenue | NOK 9M | +10% |
| EBITDA | NOK 281K | +134% |
| Net profit | NOK 46K | +104% |
| Total assets | NOK 4,1M | +5% |
| Equity | NOK 2,8M | +2% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 952 | 5 119 | 5 452 | 5 312 | 5 398 | 5 568 | 6 089 | 6 614 | 6 731 | 6 801 | 7 366 | 7 815 | 7 828 | 8 444 | 8 401 | 8 123 | 8 975 |
| Staff expenses | −0 | −3 243 | −3 500 | −3 610 | −3 576 | −3 785 | −3 744 | −4 564 | −4 166 | −4 570 | −4 814 | −4 788 | −5 124 | −5 009 | −5 614 | −5 488 | −6 401 | −6 189 |
| EBITDA | 0 | 156 | −26 | 42 | 135 | −19 | 288 | −150 | 675 | 336 | 256 | 374 | 267 | 519 | 196 | 266 | −828 | 281 |
| Depreciation & amort. | −0 | −254 | −262 | −220 | −193 | −195 | −176 | −165 | −143 | −198 | −83 | −114 | −127 | −122 | −133 | −180 | −259 | −238 |
| EBIT | 0 | −99 | −288 | −178 | −58 | −214 | 112 | −315 | 531 | 138 | 173 | 260 | 140 | 397 | 64 | 87 | −1 087 | 43 |
| Net financials | 0 | 27 | 11 | 4 | 5 | 11 | 12 | 17 | 11 | 4 | 3 | 3 | 5 | 4 | −2 | 1 | 4 | 3 |
| Profit before tax | 0 | −72 | −277 | −174 | −53 | −203 | 125 | −298 | 543 | 142 | 176 | 263 | 146 | 401 | 62 | 87 | −1 083 | 46 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −72 | −277 | −174 | −53 | −203 | 125 | −298 | 543 | 142 | 176 | 263 | 146 | 401 | 62 | 87 | −1 083 | 46 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 594 | 3 297 | 3 065 | 2 948 | 2 834 | 2 913 | 2 678 | 3 273 | 3 400 | 3 663 | 3 930 | 4 207 | 4 672 | 4 931 | 4 905 | 3 883 | 4 065 |
| Equity | — | 2 870 | 2 593 | 2 419 | 2 366 | 2 164 | 2 288 | 1 990 | 2 533 | 2 675 | 2 851 | 3 115 | 3 260 | 3 661 | 3 723 | 3 810 | 2 728 | 2 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 724 | 704 | 646 | 581 | 670 | 625 | 688 | 740 | 725 | 812 | 815 | 947 | 1 010 | 1 207 | 1 095 | 1 156 | 1 292 |
| Total debt | 0 | 724 | 704 | 646 | 581 | 670 | 625 | 688 | 740 | 725 | 812 | 815 | 947 | 1 010 | 1 207 | 1 095 | 1 156 | 1 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2021 | — | — |
SW Deputy Member | Deputy Member | 2025 | — | — |
AE Deputy Member | Deputy Member | 2021 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
LF Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Morten Larsen | Deputy Member | 0 companies |
| Steffen Wilson Halsbakk | Deputy Member | 0 companies |
| Astrid Elise Larsen | Deputy Member | 0 companies |
| Bjørn Erling Floer | Chief Executive Officer | 0 companies |
| Lisbeth Fawaz-Pinstrup | Deputy Member | 0 companies |
| Ole Andreas Gabrielsen | Chairman | 0 companies |
| Gunn-Bodil Mathisen | Board of Directors | 0 companies |
| Sissel Jensen | Board of Directors | 0 companies |
| Morten Kildemo | Board of Directors | 0 companies |
| Kari Anita Finboe | Board of Directors | 0 companies |
| Tore Fredrik Nilsen | Chairman | 0 companies |