| Revenue | NOK 1,5M | +16% |
| EBITDA | NOK 599K | +23% |
| Net profit | NOK -5,6M | -202% |
| Total assets | NOK 7,3M | -45% |
| Equity | NOK 6,3M | -47% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 65 | 61 | 57 | 55 | 56 | 47 | 0 | 0 | 0 | 0 | 50 | 425 | 678 | 1 401 | 1 260 | 1 260 | 1 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −7 | −9 | −6 | −8 | −7 | −7 | −8 | −335 | −749 | −790 | −724 | −731 | −835 |
| EBITDA | 0 | 52 | 51 | 46 | 46 | 49 | 37 | −12 | −13 | −66 | 15 | 24 | 62 | −93 | 577 | 508 | 486 | 599 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 52 | 51 | 46 | 46 | 49 | 37 | −12 | −13 | −66 | 15 | 24 | 62 | −93 | 577 | 508 | 486 | 599 |
| Net financials | 0 | −482 | 28 | −9 | −98 | −116 | −107 | 599 | −446 | −307 | 163 | −40 | 44 | −325 | 6 822 | 495 | 5 106 | −6 104 |
| Profit before tax | 0 | −429 | 79 | 38 | −52 | −68 | −70 | 587 | −460 | −373 | 178 | −16 | 106 | −418 | 7 400 | 1 002 | 5 592 | −5 505 |
| Tax | −0 | −0 | 8 | −0 | −0 | −0 | −0 | 43 | 54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 60 | 132 |
| Net profit | 0 | −429 | 71 | 38 | −52 | −68 | −70 | 543 | −514 | −373 | 178 | −16 | 106 | −418 | 7 400 | 1 002 | 5 533 | −5 637 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 819 | 897 | 933 | 2 832 | 2 764 | 2 835 | 3 282 | 2 307 | 1 920 | 2 058 | 2 042 | 2 217 | 1 955 | 7 743 | 8 646 | 13 233 | 7 293 |
| Equity | — | 354 | 425 | 462 | 2 360 | 2 293 | 2 223 | 2 766 | 2 252 | 1 879 | 2 057 | 2 041 | 2 147 | 1 729 | 5 430 | 6 432 | 11 965 | 6 328 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 464 | 473 | 463 | 471 | 471 | 612 | 516 | 56 | 41 | 1 | 1 | 70 | 226 | 2 313 | 2 213 | 1 268 | 965 |
| Total debt | 0 | 464 | 473 | 471 | 471 | 471 | 612 | 516 | 56 | 41 | 1 | 1 | 70 | 226 | 2 313 | 2 213 | 1 268 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jenoma As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Charlotte Krügel Lunde | Deputy Member | 0 companies |
| Mårten Lunde | Chairman | 0 companies |