| Revenue | NOK 5,7M | -1% |
| EBITDA | NOK 1,1M | +47% |
| Net profit | NOK 904K | +45% |
| Total assets | NOK 3,5M | +15% |
| Equity | NOK 1,3M | +0% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 6 675 | 6 748 | 8 147 | 9 283 | 10 193 | 8 605 | 10 069 | 10 848 | 10 456 | 11 342 | 10 191 | 7 724 | 7 084 | 5 794 | 5 746 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 728 | −4 909 | −5 140 | −6 114 | −6 478 | −5 674 | −6 049 | −6 781 | −6 521 | −7 163 | −6 125 | −4 255 | −4 387 | −4 208 | −4 097 |
| EBITDA | 0 | 0 | 0 | 0 | 1 051 | 985 | 2 147 | 2 263 | 2 824 | 2 035 | 2 814 | 2 711 | 2 571 | 2 804 | 2 947 | 2 283 | 1 582 | 768 | 1 131 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −49 | −34 | −24 | −38 | −27 | −20 | −14 | −10 | −28 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 1 002 | 952 | 2 124 | 2 225 | 2 797 | 2 015 | 2 800 | 2 701 | 2 542 | 2 804 | 2 947 | 2 283 | 1 582 | 768 | 1 131 |
| Net financials | 0 | 0 | 0 | 0 | 25 | 25 | 41 | 49 | 41 | 8 | 7 | 7 | 14 | 5 | 0 | 7 | 26 | 31 | 29 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 027 | 976 | 2 165 | 2 274 | 2 837 | 2 023 | 2 806 | 2 708 | 2 556 | 2 809 | 2 947 | 2 289 | 1 608 | 798 | 1 160 |
| Tax | −0 | −0 | −0 | −0 | 287 | 273 | 607 | 614 | 767 | 506 | 674 | 624 | 563 | 618 | 648 | 505 | 355 | 175 | 256 |
| Net profit | 0 | 0 | 0 | 0 | 740 | 703 | 1 558 | 1 660 | 2 071 | 1 517 | 2 133 | 2 084 | 1 993 | 2 191 | 2 299 | 1 785 | 1 253 | 623 | 904 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 516 | 3 590 | 5 035 | 5 181 | 6 109 | 5 124 | 6 369 | 6 013 | 5 899 | 6 430 | 5 770 | 5 037 | 4 048 | 3 072 | 3 538 |
| Equity | — | — | — | — | 1 283 | 3 590 | 1 344 | 1 504 | 1 575 | 1 592 | 1 624 | 1 609 | 1 631 | 1 637 | 1 318 | 1 319 | 1 322 | 1 325 | 1 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 233 | 0 | 3 691 | 3 676 | 4 534 | 3 532 | 4 742 | 4 402 | 4 268 | 4 792 | 4 452 | 3 718 | 2 726 | 1 748 | 2 213 |
| Total debt | 0 | 0 | 0 | 0 | 2 233 | 0 | 3 691 | 3 677 | 4 534 | 3 533 | 4 745 | 4 404 | 4 268 | 4 792 | 4 452 | 3 718 | 2 726 | 1 748 | 2 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.9% | 17.9% | 2022 | |
Kpp-Byggadministrasjon As | Company | 7.1% | 7.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Marius Pedersen | Chief Executive Officer | 0 companies |
| Tor Jacobsen | Chairman | 0 companies |