| Revenue | NOK 4,4M | +0% |
| EBITDA | NOK 106K | -86% |
| Net profit | NOK 136K | -79% |
| Total assets | NOK 1,5M | -37% |
| Equity | NOK 1M | +15% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 596 | 3 039 | 2 614 | 2 545 | 2 621 | 2 391 | 2 485 | 2 992 | 3 086 | 3 222 | 3 285 | 3 112 | 3 117 | 3 447 | 3 935 | 4 397 | 4 380 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −987 | −904 | −1 361 | −0 | −0 | −1 051 | −1 054 | −1 499 | −1 725 |
| EBITDA | −26 | 435 | 243 | 76 | 190 | 17 | 91 | 236 | −126 | 191 | 263 | 95 | 485 | 307 | 663 | 763 | 106 |
| Depreciation & amort. | −0 | −21 | −0 | −20 | −8 | −12 | −19 | −1 | −14 | −13 | −9 | −15 | −49 | −12 | −12 | −6 | −6 |
| EBIT | −26 | 414 | 243 | 56 | 182 | 6 | 72 | 234 | −140 | 178 | 253 | 79 | 435 | 295 | 651 | 756 | 100 |
| Net financials | 0 | 8 | 0 | −3 | −8 | 1 | 3 | −14 | 7 | 5 | 13 | 7 | 9 | 12 | 32 | 67 | 67 |
| Profit before tax | −24 | 422 | 247 | 53 | 175 | 7 | 75 | 220 | −133 | 183 | 266 | 87 | 445 | 307 | 683 | 823 | 167 |
| Tax | −0 | 118 | 68 | 14 | 47 | 3 | 17 | 56 | 1 | 41 | 58 | 17 | 27 | 64 | 157 | 172 | 31 |
| Net profit | −31 | 305 | 179 | 39 | 128 | 4 | 58 | 164 | −134 | 142 | 209 | 70 | 349 | 242 | 526 | 651 | 136 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 1 094 | 1 210 | 1 003 | 973 | 981 | 1 055 | 1 421 | 1 409 | 1 390 | 1 277 | 1 371 | 1 438 | 1 476 | 2 041 | 2 367 | 1 495 |
| Equity | 444 | 457 | 478 | 483 | 153 | 169 | 227 | 190 | 232 | 304 | 112 | 113 | 193 | 436 | 677 | 899 | 1 035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 638 | 732 | 520 | 820 | 813 | 828 | 1 230 | 1 177 | 1 086 | 1 165 | 1 258 | 1 244 | 1 040 | 1 364 | 1 468 | 459 |
| Total debt | 422 | 638 | 732 | 520 | 820 | 813 | 828 | 1 230 | 1 177 | 1 086 | 1 165 | 1 258 | 1 244 | 1 040 | 1 364 | 1 468 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carisma Optikk Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Verngård | Chief Executive Officer | 0 companies |
| Camilla Inez Kjelland Verngård | Chairman | 0 companies |