| Revenue | NOK 2,8M | -1% |
| EBITDA | NOK 821K | +18% |
| Net profit | NOK 520K | +35% |
| Total assets | NOK 2,3M | +14% |
| Equity | NOK 1,7M | +45% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 727 | 1 806 | 1 591 | 1 750 | 1 789 | 1 983 | 1 313 | 1 957 | 1 471 | 2 127 | 1 927 | 1 989 | 2 035 | 2 456 | 2 787 | 2 806 | 2 786 |
| Staff expenses | −521 | −570 | −539 | −529 | −516 | −532 | −336 | −544 | −551 | −599 | −610 | −609 | −633 | −647 | −804 | −746 | −784 |
| EBITDA | 497 | 528 | 275 | 354 | 398 | 557 | 298 | 547 | 107 | 608 | 454 | 491 | 568 | 712 | 686 | 694 | 821 |
| Depreciation & amort. | −302 | −328 | −341 | −391 | −391 | −387 | −447 | −482 | −232 | −282 | −560 | −438 | −436 | −448 | −502 | −163 | −135 |
| EBIT | 194 | 199 | −66 | −38 | 7 | 170 | −149 | 66 | −125 | 326 | −106 | 53 | 132 | 263 | 184 | 531 | 687 |
| Net financials | −53 | −40 | −25 | −69 | −59 | −45 | −52 | −49 | −42 | −54 | −68 | −54 | −30 | −22 | −34 | −38 | −21 |
| Profit before tax | 142 | 160 | −91 | −106 | −52 | 124 | −201 | 17 | −167 | 272 | −173 | −1 | 101 | 241 | 149 | 494 | 665 |
| Tax | 42 | 45 | −23 | −30 | −15 | 34 | −56 | 8 | −39 | 67 | −37 | 1 | 22 | 58 | 32 | 108 | 145 |
| Net profit | 100 | 115 | −69 | −77 | −38 | 90 | −145 | 9 | −128 | 206 | −136 | −2 | 79 | 184 | 118 | 386 | 520 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 786 | 1 384 | 2 321 | 1 855 | 1 589 | 2 019 | 1 556 | 1 553 | 1 216 | 3 154 | 2 031 | 1 656 | 1 416 | 1 348 | 1 905 | 2 013 | 2 299 |
| Equity | 554 | — | — | 523 | 485 | 575 | 430 | 439 | 311 | 516 | 380 | 379 | 458 | 642 | 759 | 1 145 | 1 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 917 | 1 217 | 960 | 935 | 640 | 2 394 | 1 352 | 992 | 649 | 316 | 675 | 426 | 163 |
| Short-term debt | 531 | 268 | 163 | 187 | 187 | 226 | 166 | 178 | 265 | 243 | 299 | 285 | 309 | 390 | 471 | 441 | 471 |
| Total debt | 1 232 | 716 | 1 721 | 1 332 | 1 104 | 1 444 | 1 126 | 1 114 | 905 | 2 638 | 1 651 | 1 277 | 958 | 706 | 1 146 | 867 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Guro Struksnæs Bjone | Deputy Member | 0 companies |
| Inger Anita Bjone | Board of Directors | 0 companies |
| Gudbrand Bjone | Chairman | 0 companies |