| Revenue | NOK 27,9M | -2% |
| EBITDA | NOK 1,3M | +136% |
| Net profit | NOK 1,2M | +130% |
| Total assets | NOK 8,1M | +2% |
| Equity | NOK 4,3M | +37% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 894 | 19 757 | 21 111 | 20 505 | 22 862 | 20 684 | 19 020 | 16 790 | 16 018 | 13 289 | 18 785 | 36 764 | 28 427 | 27 899 |
| Staff expenses | −9 372 | −10 408 | −10 622 | −10 867 | −14 479 | −13 064 | −11 917 | −10 547 | −8 944 | −6 605 | −8 291 | −20 706 | −18 599 | −14 587 |
| EBITDA | 2 975 | 1 379 | 1 615 | 553 | 2 121 | 1 228 | 388 | −579 | 267 | 361 | 1 321 | 516 | −3 766 | 1 339 |
| Depreciation & amort. | −236 | −352 | −480 | −473 | −797 | −471 | −456 | −405 | −292 | −188 | −89 | −112 | −134 | −141 |
| EBIT | 2 739 | 1 028 | 1 135 | 79 | 1 324 | 757 | −67 | −985 | −24 | 173 | 1 232 | 404 | −3 900 | 1 198 |
| Net financials | 990 | 501 | 727 | 824 | 6 819 | −774 | 9 | 19 | 50 | 737 | 1 075 | −33 | 11 | −29 |
| Profit before tax | 3 729 | 1 529 | 1 862 | 903 | 8 144 | −17 | −58 | −966 | 26 | 910 | 2 307 | 372 | −3 889 | 1 169 |
| Tax | 1 118 | 374 | 570 | 72 | 7 | 211 | 10 | −24 | −0 | −0 | 220 | 123 | −0 | −0 |
| Net profit | 2 611 | 1 155 | 1 292 | 831 | 8 136 | −228 | −68 | −942 | 26 | 910 | 2 087 | 249 | −3 889 | 1 169 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 457 | 11 408 | 10 556 | 9 506 | 16 201 | 12 061 | 11 195 | 10 117 | 8 189 | 11 268 | 13 255 | 13 031 | 7 970 | 8 091 |
| Equity | 6 780 | 5 435 | 4 227 | 5 058 | 6 307 | 5 929 | 5 860 | 4 918 | 4 724 | 5 634 | 7 721 | 7 018 | 3 130 | 4 299 |
| Long-term debt | 0 | 0 | 15 | 57 | 64 | 14 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 593 | 5 938 | 6 313 | 4 391 | 9 830 | 6 118 | 5 311 | 5 198 | 3 464 | 5 634 | 5 534 | 6 012 | 4 840 | 3 792 |
| Total debt | 5 677 | 5 973 | 6 329 | 4 448 | 9 894 | 6 132 | 5 335 | 5 198 | 3 464 | 5 634 | 5 534 | 6 012 | 4 840 | 3 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2023 | — | — |
ME Deputy Member | Deputy Member | 2010 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skyskraper Holding Geosenso As | Company | 79.3% | 79.3% | 2023 |
| Individual | 9.4% | 9.4% | 2023 | |
| Individual | 5.7% | 5.7% | 2023 | |
| Individual | 5.7% | 5.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Syse | Deputy Member | 0 companies |
| Mona Elisabeth Aune Hansen | Deputy Member | 0 companies |
| Ola-Per Ekblom | Chief Executive Officer | 0 companies |
| Stian Bech Letessier | Deputy Member | 0 companies |
| Eskil Vincent Paus | Board of Directors | 0 companies |
| Geir Egil Osnes | Chairman | 0 companies |
| Øystein Haare | Board of Directors | 0 companies |
| Lars Olav Seim | Board of Directors | 0 companies |