| Revenue | NOK 20,2M | -41% |
| EBITDA | NOK 1,1M | +133% |
| Net profit | NOK 338K | +107% |
| Total assets | NOK 7,1M | +11% |
| Equity | NOK 2,6M | +223% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 636 | 57 934 | 42 395 | 34 460 | 20 235 |
| Staff expenses | −9 554 | −9 958 | −10 003 | −7 009 | −6 195 |
| EBITDA | 705 | 4 331 | −1 383 | −3 228 | 1 063 |
| Depreciation & amort. | −1 185 | −1 299 | −1 327 | −1 328 | −675 |
| EBIT | −480 | 3 032 | −2 710 | −4 556 | 388 |
| Net financials | −185 | −17 | −176 | −275 | −50 |
| Profit before tax | −665 | 3 015 | −2 887 | −4 831 | 338 |
| Tax | −145 | 666 | −0 | −0 | −0 |
| Net profit | −520 | 2 350 | −2 999 | −4 831 | 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 042 | 13 320 | 8 088 | 6 354 | 7 064 |
| Equity | 3 353 | 5 703 | 2 704 | −2 127 | 2 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 689 | 7 617 | 5 384 | 8 481 | 4 453 |
| Total debt | 7 689 | 7 617 | 5 384 | 8 481 | 4 453 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2025 |
WB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & C International B.V | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Augustus Madelein De Rijk | Chief Executive Officer | 0 companies |
| Wilco Berend Van Dijken | Chief Executive Officer | 0 companies |
| Kristian Notto Simensen | Chief Executive Officer | 0 companies |
| Ronald James Lafferty | Chairman | 0 companies |
| Jean Marc Hagen | Chairman | 0 companies |
| Michiel Verdonk | Chairman | 0 companies |
| Menno Robbert Lammerts Van Bueren | Board of Directors | 0 companies |
| Grant Eric Gustafson | Chairman | 0 companies |
| Theodorus Cornelis Van Der Werff | Board of Directors | 0 companies |