| Revenue | NOK 8M | -27% |
| EBITDA | NOK 1,7M | +11% |
| Net profit | NOK 1,3M | +10% |
| Total assets | NOK 2,8M | -18% |
| Equity | NOK 1M | +7% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 565 | 8 964 | 9 348 | 11 062 | 8 021 |
| Staff expenses | −4 770 | −4 268 | −4 373 | −4 669 | −1 060 |
| EBITDA | 1 143 | 717 | 1 040 | 1 542 | 1 710 |
| Depreciation & amort. | −141 | −124 | −124 | −37 | −40 |
| EBIT | 1 002 | 593 | 916 | 1 504 | 1 669 |
| Net financials | −0 | −1 | −1 | 0 | −4 |
| Profit before tax | 1 002 | 591 | 915 | 1 504 | 1 665 |
| Tax | 222 | 131 | 202 | 334 | 375 |
| Net profit | 780 | 461 | 713 | 1 170 | 1 290 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 680 | 4 159 | 3 020 | 3 420 | 2 821 |
| Equity | 2 018 | 2 478 | 1 691 | 961 | 1 028 |
| Long-term debt | 45 | 28 | 9 | 0 | 0 |
| Short-term debt | 1 617 | 1 653 | 1 320 | 2 459 | 1 794 |
| Total debt | 1 662 | 1 681 | 1 329 | 2 459 | 1 794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TL Deputy Member | Deputy Member | 1991 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 1991 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Lise Mjønerud | Deputy Member | 0 companies |
| Frank Olav Valle | Chief Executive Officer | 0 companies |
| Simen Håvard Huse | Board of Directors | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |
| Rune Bakke | Chairman | 0 companies |