| Revenue | NOK 29,7M | +18% |
| EBITDA | NOK 11,7M | +72% |
| Net profit | NOK 10M | +129% |
| Total assets | NOK 98M | +7% |
| Equity | NOK 43,7M | +29% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 237 | 8 786 | 8 216 | 19 562 | 17 976 | 19 292 | 24 244 | 26 136 | 23 926 | 26 147 | 24 780 | 24 256 | 21 194 | 26 373 | 25 200 | 29 689 |
| Staff expenses | −4 116 | −3 963 | −4 359 | −5 394 | −5 599 | −6 041 | −6 004 | −5 862 | −6 356 | −6 787 | −6 990 | −6 450 | −5 940 | −6 405 | −6 578 | −6 725 |
| EBITDA | 516 | 1 451 | −420 | 4 589 | 2 167 | 2 924 | 5 903 | 7 325 | 4 349 | 7 361 | 6 479 | 7 852 | 6 763 | 9 008 | 6 806 | 11 721 |
| Depreciation & amort. | −619 | −620 | −627 | −7 982 | −225 | −546 | −3 148 | −3 222 | −3 223 | −3 223 | −3 209 | −2 995 | −3 017 | −3 114 | −3 207 | −3 805 |
| EBIT | −103 | 832 | −1 048 | −3 393 | 1 942 | 2 378 | 2 754 | 4 102 | 1 126 | 4 138 | 3 271 | 4 857 | 3 746 | 5 894 | 3 599 | 7 916 |
| Net financials | −204 | −174 | −122 | 7 228 | −119 | −1 308 | −1 484 | −1 280 | −1 238 | −1 204 | −898 | −784 | −363 | −1 366 | 755 | 2 070 |
| Profit before tax | −307 | 658 | −1 170 | 3 835 | 1 823 | 1 070 | 1 270 | 2 822 | −111 | 2 935 | 2 373 | 4 072 | 3 383 | 4 528 | 4 353 | 9 986 |
| Tax | 28 | 32 | 28 | 41 | 24 | 191 | −0 | 53 | −0 | 39 | −0 | −0 | −0 | 335 | −0 | 31 |
| Net profit | −335 | 626 | −1 197 | 3 794 | 1 800 | 879 | 1 270 | 2 769 | −111 | 2 895 | 2 373 | 4 072 | 3 383 | 4 192 | 4 353 | 9 954 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 127 | 16 897 | 15 162 | 15 208 | 19 496 | 91 137 | 81 530 | 76 187 | 74 270 | 77 176 | 83 524 | 88 091 | 87 367 | 94 126 | 91 344 | 98 038 |
| Equity | 2 651 | 3 278 | 2 081 | 5 874 | 7 674 | 8 553 | 9 824 | 12 593 | 12 481 | 15 377 | 17 750 | 21 822 | 25 205 | 29 397 | 33 751 | 43 705 |
| Long-term debt | 10 672 | 11 069 | 11 469 | 3 574 | 4 529 | 63 396 | 59 862 | 57 409 | 54 955 | 55 952 | 60 272 | 60 476 | 57 486 | 54 497 | 51 507 | 48 517 |
| Short-term debt | 1 802 | 2 550 | 1 612 | 5 760 | 7 293 | 19 187 | 11 845 | 6 186 | 6 834 | 5 847 | 5 503 | 5 793 | 4 676 | 10 232 | 6 086 | 5 815 |
| Total debt | 12 474 | 13 619 | 13 081 | 9 334 | 11 822 | 82 583 | 71 707 | 63 594 | 61 789 | 61 799 | 65 775 | 66 269 | 62 162 | 64 729 | 57 593 | 54 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2021 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BS Deputy Member | Deputy Member | 2021 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
JN Deputy Member | Deputy Member | 2020 | — | — |
AT Deputy Member | Deputy Member | 2021 | — | — |
PB Deputy Member | Deputy Member | 2021 | — | — |
FA Deputy Member | Deputy Member | 2020 | — | — |
BE Deputy Member | Deputy Member | 2024 | — | — |
IM Deputy Member | Deputy Member | 2021 | — | — |
SK Deputy Member | Deputy Member | 2025 | — | — |
JK Deputy Member | Deputy Member | 2024 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
SB Deputy Member | Deputy Member | 2025 | — | — |
BB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar Gilje | Deputy Member | 0 companies |
| Rune Karlsen | Chief Executive Officer | 0 companies |
| Børge Severin Furuhaug | Deputy Member | 0 companies |
| Bjørn Stanley Ims | Deputy Member | 0 companies |
| Jan Nilsen | Deputy Member | 0 companies |
| Anne Tomasgaard | Deputy Member | 0 companies |
| Per-Endre Bjørnevik | Deputy Member | 0 companies |
| Finn Atle Nilsen | Deputy Member | 0 companies |
| Bjørn Erik Poppe Thorsen | Deputy Member | 0 companies |
| Ida Marita Bøe | Deputy Member | 0 companies |
| Silje Kambo | Deputy Member | 0 companies |
| Jørn Kyle Finnesand | Deputy Member | 0 companies |
| Trond Støldal | Deputy Member | 0 companies |
| Sunniva Bang Larsen | Deputy Member | 0 companies |
| Bjørn Berland | Deputy Member | 0 companies |
| Marie Ljones Brekke | Board of Directors | 0 companies |
| Liv Helene Roverud | Board of Directors | 0 companies |
| Tor Bernhard Harestad | Board of Directors | 0 companies |
| Arnfinn Olsen | Board of Directors | 0 companies |
| Ann Sesilie Tekfeldt | Board of Directors | 0 companies |
| Per Bernhard Mæle | Deputy Chairman | 0 companies |
| Snorre Haukali | Chairman | 0 companies |
| Elisabeth Faret | Board of Directors | 0 companies |
| Atle Øvestad | Board of Directors | 0 companies |
| Pål Erik Johannessen | Board of Directors | 0 companies |