| Revenue | NOK 1,2M | +204% |
| EBITDA | NOK -11K | +92% |
| Net profit | NOK -10K | +93% |
| Total assets | NOK 969K | +141% |
| Equity | NOK -50K | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 325 | 355 | 412 | 393 | 1 195 |
| Staff expenses | −129 | −0 | −244 | −260 | −66 |
| EBITDA | −97 | 121 | −278 | −150 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −97 | 121 | −278 | −150 | −11 |
| Net financials | −3 | −0 | 0 | −0 | 1 |
| Profit before tax | −100 | 121 | −278 | −150 | −10 |
| Tax | −10 | 13 | −0 | −0 | −0 |
| Net profit | −90 | 107 | −278 | −150 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 387 | 469 | 408 | 401 | 969 |
| Equity | 281 | 388 | 110 | −40 | −50 |
| Long-term debt | 43 | 43 | 143 | 349 | 349 |
| Short-term debt | 63 | 38 | 155 | 93 | 671 |
| Total debt | 106 | 81 | 298 | 441 | 1 020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VS Chief Executive Officer | Chief Executive Officer | 2024 |
BD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JG Contact Person | Contact Person | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Sårheim | Chief Executive Officer | 0 companies |
| Jon Gimmestad | Contact Person | 0 companies |
| Beate Dybendal Nordvik | Chief Executive Officer | 0 companies |
| Ingvill Hestenes | Board of Directors | 0 companies |
| Roger Aa Djupvik | Board of Directors | 0 companies |
| Ola Sundt Ravnestad | Board of Directors | 0 companies |
| Synne Marie Oppheim | Board of Directors | 0 companies |
| Lars Endre Gimmestad | Chairman | 0 companies |