| Revenue | NOK 58,5M | +52% |
| EBITDA | NOK 20,1M | +71% |
| Net profit | NOK 13,3M | +93% |
| Total assets | NOK 102,8M | +8% |
| Equity | NOK 37,4M | +43% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 142 | 6 006 | 5 581 | 5 912 | 6 602 | 2 079 | 3 670 | 4 182 | 22 697 | 19 793 | 15 580 | 16 178 | 16 641 | 12 796 | 38 445 | 38 560 | 58 547 |
| Staff expenses | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −9 | −3 | −2 430 | −1 615 | 43 | −7 | −7 | −18 | −1 684 | −2 543 | −6 366 |
| EBITDA | 0 | 3 814 | 3 027 | 3 124 | 3 496 | 3 829 | −1 300 | 919 | 2 345 | 10 788 | 8 459 | 7 686 | 8 759 | 7 668 | 8 205 | 22 516 | 11 785 | 20 105 |
| Depreciation & amort. | −0 | −120 | −107 | −9 | −0 | −0 | −0 | −0 | −0 | −34 | −106 | −90 | −90 | −89 | −73 | −0 | −0 | −0 |
| EBIT | 0 | 3 693 | 2 921 | 3 115 | 3 496 | 3 829 | −1 300 | 919 | 2 345 | 10 754 | 8 353 | 7 596 | 8 669 | 7 579 | 8 132 | 22 516 | 11 785 | 20 105 |
| Net financials | 0 | −2 839 | −905 | −1 374 | −1 291 | −1 266 | 2 866 | −847 | −416 | −1 690 | −1 687 | −1 766 | −1 734 | −1 663 | −1 527 | −1 779 | −2 986 | −3 144 |
| Profit before tax | 0 | 855 | 2 015 | 1 741 | 2 204 | 2 563 | 1 566 | 72 | 1 929 | 9 064 | 6 666 | 5 830 | 6 935 | 5 916 | 6 605 | 20 738 | 8 799 | 16 961 |
| Tax | −0 | 319 | 563 | 491 | 617 | 718 | −320 | −9 | 381 | 2 263 | 1 594 | 1 312 | 1 527 | 1 301 | 1 452 | 4 556 | 1 936 | 3 701 |
| Net profit | 0 | 536 | 1 453 | 1 250 | 1 587 | 1 845 | 1 886 | 81 | 1 548 | 6 801 | 5 072 | 4 518 | 5 408 | 4 615 | 5 153 | 16 182 | 6 863 | 13 260 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 31 786 | 31 443 | 34 447 | 35 814 | 42 674 | 50 279 | 51 327 | 54 733 | 85 512 | 81 986 | 82 015 | 87 374 | 80 181 | 76 556 | 105 013 | 95 358 | 102 806 |
| Equity | — | 1 337 | 2 789 | 3 449 | 4 507 | 5 989 | 8 226 | 9 443 | 11 426 | 17 027 | 20 556 | 19 860 | 20 653 | 21 531 | 21 301 | 25 387 | 26 117 | 37 375 |
| Long-term debt | 0 | 29 281 | 27 948 | 29 787 | 29 971 | 35 224 | 40 680 | 40 478 | 41 683 | 58 960 | 55 813 | 53 489 | 51 654 | 49 831 | 47 667 | 55 616 | 56 691 | 55 152 |
| Short-term debt | 0 | 1 169 | 706 | 1 211 | 1 337 | 1 461 | 1 374 | 1 405 | 1 623 | 9 524 | 5 618 | 8 666 | 15 067 | 8 819 | 7 588 | 24 011 | 12 550 | 10 279 |
| Total debt | 0 | 30 450 | 28 654 | 30 998 | 31 308 | 36 685 | 42 053 | 41 883 | 43 307 | 68 484 | 61 430 | 62 155 | 66 721 | 58 650 | 55 255 | 79 627 | 69 240 | 65 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakkedammen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Gundersen | Deputy Member | 0 companies |
| Marit Gundersen | Deputy Chairman | 0 companies |
| Bjørn Gundersen | Chairman | 0 companies |