| Revenue | NOK 15K | -100% |
| EBITDA | NOK -678K | -9% |
| Net profit | NOK -673K | +15% |
| Total assets | NOK 80K | -95% |
| Equity | NOK -1,2M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 299 | 1 650 | 807 | 71 | 1 297 | 3 383 | 5 634 | 9 041 | 11 518 | 12 350 | 10 452 | 15 |
| Staff expenses | −720 | −777 | −255 | −0 | −742 | −1 240 | −2 589 | −4 048 | −4 860 | −5 682 | −4 802 | −0 |
| EBITDA | 170 | 322 | 382 | 54 | 121 | 131 | −164 | 253 | 154 | −214 | −622 | −678 |
| Depreciation & amort. | −57 | −33 | −87 | −0 | −11 | −25 | −35 | −59 | −95 | −172 | −139 | −0 |
| EBIT | 113 | 288 | 295 | 54 | 110 | 106 | −200 | 195 | 60 | −385 | −761 | −678 |
| Net financials | 0 | 0 | 2 | 0 | −1 | −2 | −7 | −135 | −16 | −4 | −35 | 4 |
| Profit before tax | 121 | 288 | 297 | 54 | 108 | 104 | −206 | 59 | 43 | −389 | −796 | −673 |
| Tax | 34 | 81 | 83 | 15 | 31 | 45 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 87 | 207 | 215 | 39 | 77 | 59 | −206 | 59 | 43 | −389 | −796 | −673 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 780 | 1 440 | 1 308 | 862 | 528 | 768 | 892 | 1 719 | 2 301 | 2 103 | 1 674 | 80 |
| Equity | 382 | 589 | 552 | 129 | 206 | 266 | 60 | 119 | 162 | −227 | −1 023 | −1 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 63 | 26 | 95 | 65 | 462 | 341 | 443 | 0 |
| Short-term debt | 1 398 | 850 | 756 | 733 | 259 | 476 | 738 | 1 535 | 1 677 | 1 989 | 2 254 | 1 328 |
| Total debt | 1 398 | 850 | 756 | 733 | 321 | 502 | 833 | 1 600 | 2 139 | 2 330 | 2 697 | 1 328 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Holstad | Chairman | 0 companies |