| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 20 | +100% |
| Total assets | NOK 10K | +0% |
| Equity | NOK -1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 255 | 1 877 | 1 982 | 2 171 | 1 282 | 1 656 | 2 060 | 2 214 | 2 149 | 922 | 73 | 0 | 0 |
| Staff expenses | −0 | −47 | −13 | −18 | −40 | −53 | −41 | −57 | −45 | −42 | −6 | −0 | −0 |
| EBITDA | 183 | −568 | −110 | 37 | −295 | −87 | 143 | 99 | 44 | −156 | −12 | −37 | 0 |
| Depreciation & amort. | −14 | −24 | −30 | −35 | −35 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 170 | −592 | −139 | 2 | −330 | −98 | 143 | 99 | 44 | −156 | −12 | −37 | 0 |
| Net financials | −4 | −3 | 0 | −3 | −3 | 6 | −4 | 3 | 4 | −4 | −4 | −0 | 0 |
| Profit before tax | 166 | −595 | −147 | −1 | −333 | −92 | 139 | 102 | 48 | −160 | −15 | −37 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 166 | −595 | −147 | −1 | −333 | −92 | 139 | 102 | 48 | −160 | −15 | −37 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 636 | 420 | 404 | 403 | 485 | 185 | 404 | 520 | 23 | 2 | 10 | 10 |
| Equity | 220 | −375 | −522 | −523 | −857 | −1 124 | −985 | −883 | −834 | −995 | −1 010 | −1 047 | −1 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 975 | 975 | 982 | 1 042 | 1 042 |
| Short-term debt | 548 | 1 011 | 942 | 927 | 1 260 | 1 609 | 1 170 | 1 287 | 379 | 42 | 30 | 15 | 15 |
| Total debt | 548 | 1 011 | 942 | 927 | 1 260 | 1 609 | 1 170 | 1 287 | 1 354 | 1 017 | 1 011 | 1 057 | 1 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Kleppe | Deputy Member | 0 companies |
| Hanne Jensen | Chairman | 0 companies |
| Odd-Børre Ringberg | Chairman | 0 companies |