| Revenue | NOK 92,6M | +5% |
| EBITDA | NOK -2,6M | -231% |
| Net profit | NOK -2,9M | -286% |
| Total assets | NOK 29,2M | -11% |
| Equity | NOK 6,4M | -31% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 227 | 77 316 | 64 738 | 87 942 | 92 581 |
| Staff expenses | −22 665 | −26 180 | −24 807 | −28 173 | −29 840 |
| EBITDA | 214 | 3 588 | 230 | 2 026 | −2 647 |
| Depreciation & amort. | −0 | −0 | −39 | −95 | −157 |
| EBIT | 214 | 3 588 | 190 | 1 931 | −2 803 |
| Net financials | −52 | −75 | 3 | 94 | −11 |
| Profit before tax | 162 | 3 513 | 193 | 2 025 | −2 814 |
| Tax | 45 | 500 | 50 | 451 | 115 |
| Net profit | 117 | 3 012 | 143 | 1 574 | −2 929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 696 | 35 118 | 32 082 | 32 829 | 29 157 |
| Equity | 25 929 | 22 621 | 7 764 | 9 338 | 6 409 |
| Long-term debt | 0 | 0 | 12 750 | 11 525 | 9 900 |
| Short-term debt | 11 766 | 12 497 | 11 567 | 11 965 | 12 848 |
| Total debt | 11 766 | 12 497 | 24 317 | 23 490 | 22 748 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sveen | Chief Executive Officer | 0 companies |
| Odd Werner Hansen | Chairman | 0 companies |
| Magne Sveen | Board of Directors | 0 companies |
| Morten Blien | Board of Directors | 0 companies |
| Atle Tollefsrud | Board of Directors | 0 companies |
| Anne Torill Sveen | Board of Directors | 0 companies |