| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -15% |
| Net profit | NOK -1,8M | -3052% |
| Total assets | NOK 10,4M | -4% |
| Equity | NOK 8,7M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 538 | 805 | 650 | 127 | 9 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −347 | −454 | −650 | −556 | −132 | −5 | −0 |
| EBITDA | −50 | −29 | −22 | −24 | −28 | −24 | −29 | −27 | −31 | −48 | 7 | 43 | 85 | −17 | −49 | −43 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −7 | −10 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −29 | −22 | −24 | −28 | −24 | −29 | −27 | −31 | −48 | 3 | 36 | 74 | −17 | −49 | −43 | −50 |
| Net financials | 2 027 | 3 401 | 1 384 | 3 463 | 566 | 1 521 | 2 512 | 2 944 | 2 365 | −92 | 14 | −1 109 | −22 | 524 | −431 | −1 | −1 741 |
| Profit before tax | 1 977 | 3 372 | 1 362 | 3 439 | 539 | 1 497 | 2 483 | 2 917 | 2 334 | −140 | 18 | −1 073 | 52 | 507 | −480 | −44 | −1 791 |
| Tax | −0 | −0 | 9 | 123 | 98 | 40 | 165 | 42 | 37 | 28 | 20 | 21 | 25 | 23 | 23 | 13 | 1 |
| Net profit | 1 977 | 3 372 | 1 353 | 3 316 | 441 | 1 457 | 2 317 | 2 875 | 2 296 | −168 | −2 | −1 094 | 28 | 484 | −503 | −57 | −1 793 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 694 | 7 053 | 7 855 | 10 932 | 10 694 | 11 587 | 14 665 | 14 379 | 15 471 | 14 093 | 13 176 | 11 588 | 11 672 | 12 097 | 10 707 | 10 875 | 10 415 |
| Equity | 3 356 | 6 428 | 7 331 | 10 147 | 10 088 | 10 945 | 12 262 | 14 137 | 14 433 | 13 066 | 12 563 | 11 469 | 11 497 | 11 081 | 10 578 | 10 521 | 8 728 |
| Long-term debt | 1 036 | 325 | 0 | 0 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 1 500 |
| Short-term debt | 302 | 300 | 451 | 778 | 601 | 638 | 2 403 | 242 | 1 037 | 1 028 | 613 | 119 | 175 | 1 016 | 129 | 221 | 187 |
| Total debt | 1 338 | 625 | 524 | 784 | 606 | 642 | 2 403 | 242 | 1 037 | 1 028 | 613 | 119 | 175 | 1 016 | 129 | 354 | 1 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Nilsen | Chief Executive Officer | 0 companies |