| Revenue | NOK 3,7M | -5% |
| EBITDA | NOK 1,8M | -27% |
| Net profit | NOK 2,2M | -31% |
| Total assets | NOK 23,2M | +11% |
| Equity | NOK 22,4M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 650 | 1 453 | 1 113 | 1 678 | 405 | 300 | 308 | 338 | 250 | 27 | 41 | 0 | 1 196 | 2 302 | 1 397 | 3 878 | 3 693 |
| Staff expenses | −0 | −765 | −302 | −864 | −916 | 61 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −763 | −91 | −512 | 199 | −0 |
| EBITDA | 0 | 1 947 | 302 | −80 | 689 | −291 | 155 | 961 | 293 | −322 | −124 | −139 | −202 | 242 | 677 | 454 | 2 422 | 1 776 |
| Depreciation & amort. | −0 | −149 | −119 | −95 | −76 | −61 | −49 | −39 | −31 | −20 | −16 | −13 | −10 | −48 | −8 | −8 | −0 | −0 |
| EBIT | 0 | 1 798 | 184 | −175 | 613 | −352 | 106 | 922 | 262 | −343 | −140 | −152 | −212 | 194 | 668 | 445 | 2 422 | 1 776 |
| Net financials | 0 | −8 | −564 | 23 | 587 | 260 | 1 404 | −1 030 | 513 | 1 668 | 21 218 | 1 261 | 1 921 | −4 828 | 142 | 159 | 1 066 | 1 081 |
| Profit before tax | 0 | 1 791 | −380 | −152 | 1 200 | −92 | 1 510 | −108 | 775 | 1 325 | 21 078 | 1 110 | 1 709 | −4 633 | 810 | 605 | 3 488 | 2 857 |
| Tax | −0 | 506 | −1 | −29 | 227 | 53 | 79 | −0 | 51 | 259 | −21 | −0 | −0 | 202 | 314 | −0 | 226 | 622 |
| Net profit | 0 | 1 285 | −379 | −123 | 973 | −145 | 1 432 | −108 | 724 | 1 066 | 21 099 | 1 110 | 1 709 | −4 836 | 496 | 605 | 3 262 | 2 235 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 760 | 9 038 | 9 057 | 10 248 | 9 475 | 40 312 | 45 805 | 46 548 | 48 589 | 32 337 | 32 447 | 34 180 | 26 156 | 27 205 | 17 401 | 20 937 | 23 184 |
| Equity | — | 9 040 | 8 811 | 8 688 | 9 661 | 8 616 | 9 465 | 9 357 | 10 081 | 11 147 | 32 246 | 32 356 | 34 064 | 25 129 | 15 630 | 16 941 | 20 203 | 22 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 30 000 | 36 266 | 36 331 | 36 249 | 91 | 91 | 91 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 719 | 107 | 279 | 496 | 859 | 847 | 183 | 136 | 1 194 | 0 | 0 | 25 | 1 012 | 11 575 | 460 | 734 | 746 |
| Total debt | 0 | 719 | 227 | 369 | 586 | 859 | 30 847 | 36 448 | 36 468 | 37 442 | 91 | 91 | 116 | 1 027 | 11 575 | 460 | 734 | 746 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halfdan Vier Simensen | Chairman | 0 companies |
| Mona Kristin Hellund-Angerer | Board of Directors | 0 companies |