| Revenue | NOK 94M | -35% |
| EBITDA | NOK -8,9M | -83% |
| Net profit | NOK -9,1M | -70% |
| Total assets | NOK 41M | -30% |
| Equity | NOK 10,7M | +1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 143 847 | 224 516 | 198 974 | 143 778 | 94 010 |
| Staff expenses | −8 002 | −12 862 | −15 138 | −12 428 | −11 126 |
| EBITDA | 2 437 | 6 005 | 4 007 | −4 874 | −8 912 |
| Depreciation & amort. | −227 | −495 | −533 | −792 | −922 |
| EBIT | 2 210 | 5 510 | 3 474 | −5 666 | −9 834 |
| Net financials | −395 | −347 | −438 | −1 176 | −1 831 |
| Profit before tax | 1 815 | 5 163 | 3 036 | −6 842 | −11 665 |
| Tax | −279 | 1 136 | 668 | −1 503 | −2 566 |
| Net profit | 2 094 | 4 027 | 2 368 | −5 340 | −9 099 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 242 | 48 089 | 43 359 | 58 824 | 40 967 |
| Equity | 8 946 | 8 643 | 11 011 | 10 556 | 10 669 |
| Long-term debt | 6 702 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 641 | 37 974 | 31 040 | 47 000 | 29 297 |
| Total debt | 29 343 | 37 974 | 31 040 | 47 000 | 29 297 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Chief Executive Officer | Chief Executive Officer | 2026 |
VB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AA Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
KG Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Dokken | Chief Executive Officer | 0 companies |
| Alexander Aale | Chief Executive Officer | 0 companies |
| Kjetil Grøslie Småland | Chief Executive Officer | 0 companies |
| Vegard Bye | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |