| Revenue | NOK 264K | -3% |
| EBITDA | NOK 49K | -11% |
| Net profit | NOK 38K | -12% |
| Total assets | NOK 375K | +0% |
| Equity | NOK 365K | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 486 | 3 719 | 3 042 | 2 917 | 3 888 | 3 414 | 4 272 | 5 377 | 4 664 | 5 614 | 1 985 | 1 261 | 532 | 261 | 454 | 318 | 272 | 264 |
| Staff expenses | −1 018 | −1 481 | −1 553 | −1 543 | −1 788 | −1 435 | −1 545 | −1 864 | −1 810 | −1 311 | −1 337 | −814 | −218 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | 451 | 144 | 222 | 908 | 474 | 1 194 | 1 724 | 791 | 1 919 | −1 740 | −1 118 | −1 279 | 76 | 162 | 100 | 56 | 49 |
| Depreciation & amort. | −0 | −0 | −6 | −6 | −19 | −10 | −10 | −22 | −41 | −42 | −32 | −22 | −15 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | 451 | 137 | 215 | 889 | 464 | 1 184 | 1 702 | 750 | 1 877 | −1 773 | −1 140 | −1 294 | 76 | 162 | 100 | 56 | 49 |
| Net financials | −6 | −3 | 1 | −1 | −3 | −2 | −2 | −3 | 2 | −9 | −12 | −10 | 48 | −1 | −2 | −1 | −1 | −1 |
| Profit before tax | −13 | 447 | 138 | 214 | 886 | 463 | 1 182 | 1 700 | 752 | 1 867 | −1 785 | −1 150 | −1 247 | 74 | 160 | 99 | 55 | 48 |
| Tax | −0 | 125 | 39 | 60 | 248 | 130 | 320 | 458 | 188 | 454 | −389 | −261 | −274 | 16 | 35 | 22 | 12 | 11 |
| Net profit | −14 | 322 | 99 | 154 | 638 | 333 | 862 | 1 241 | 563 | 1 414 | −1 396 | −889 | −972 | 58 | 125 | 77 | 43 | 38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 1 055 | 604 | 750 | 1 463 | 982 | 1 660 | 2 409 | 1 478 | 3 830 | 2 759 | 1 850 | 639 | 1 516 | 406 | 424 | 376 | 375 |
| Equity | 57 | 140 | 140 | 140 | 140 | 140 | 139 | 141 | 139 | 117 | 100 | 156 | −816 | 201 | 326 | 327 | 327 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 914 | 463 | 609 | 1 323 | 842 | 1 522 | 2 269 | 1 339 | 3 713 | 2 659 | 1 694 | 1 456 | 1 315 | 80 | 97 | 49 | 11 |
| Total debt | 690 | 914 | 463 | 609 | 1 323 | 842 | 1 522 | 2 269 | 1 339 | 3 713 | 2 659 | 1 694 | 1 456 | 1 315 | 80 | 97 | 49 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomsen Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Thomsen | Deputy Member | 0 companies |
| Thomas Alexander Stuksrud | Chief Executive Officer | 0 companies |
| Kjartan Keech Haaland | Chief Executive Officer | 0 companies |
| Harald Gunne Thomsen | Chief Executive Officer | 0 companies |
| Even Langeland Strand Thomsen | Chairman | 0 companies |
| Pål Gunnar Kristoffersen | Board of Directors | 0 companies |
| Henriette Thomsen | Board of Directors | 0 companies |