| Revenue | NOK 3M | -8% |
| EBITDA | NOK 3M | -8% |
| Net profit | NOK 791K | -27% |
| Total assets | NOK 16,3M | -1% |
| Equity | NOK 320K | -74% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 624 | 645 | 600 | 300 | 0 | 0 | 1 125 | 1 725 | 2 350 | 2 520 | 2 562 | 2 580 | 2 712 | 3 274 | 3 027 |
| Staff expenses | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 623 | 600 | 614 | 508 | −48 | −58 | −62 | 1 051 | 1 447 | 2 300 | 2 468 | 2 501 | 2 487 | 2 600 | 3 213 | 2 951 |
| Depreciation & amort. | −69 | −69 | −69 | −69 | −69 | −65 | −0 | −1 027 | −1 064 | −1 065 | −1 065 | −1 064 | −1 065 | −1 065 | −1 065 | −1 065 |
| EBIT | 554 | 531 | 545 | 439 | −117 | −123 | −62 | 25 | 383 | 1 235 | 1 403 | 1 436 | 1 422 | 1 535 | 2 148 | 1 886 |
| Net financials | 230 | 650 | 604 | 917 | 3 193 | 1 | 0 | −532 | −647 | −602 | −551 | −446 | −389 | −518 | −760 | −781 |
| Profit before tax | 784 | 1 181 | 1 149 | 1 356 | 3 076 | −122 | −62 | −508 | −264 | 633 | 852 | 990 | 1 033 | 1 018 | 1 388 | 1 105 |
| Tax | 221 | 331 | 322 | 397 | −14 | −33 | −36 | 17 | −62 | 140 | 188 | 263 | 182 | 224 | 305 | 314 |
| Net profit | 564 | 850 | 827 | 959 | 3 090 | −89 | −26 | −524 | −201 | 493 | 665 | 728 | 850 | 794 | 1 083 | 791 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 616 | 3 537 | 3 402 | 3 514 | 4 675 | 2 024 | 2 031 | 19 736 | 18 988 | 18 348 | 18 310 | 18 176 | 17 755 | 17 782 | 16 516 | 16 289 |
| Equity | 1 047 | 1 027 | 1 014 | 992 | 1 682 | 1 706 | 1 680 | 1 773 | 1 612 | 2 105 | 2 770 | 106 | 956 | 1 750 | 1 233 | 320 |
| Long-term debt | 1 729 | 1 289 | 1 212 | 1 108 | 330 | 281 | 245 | 17 127 | 16 465 | 15 761 | 15 009 | 14 221 | 13 435 | 12 678 | 11 972 | 10 960 |
| Short-term debt | 840 | 1 221 | 1 176 | 1 414 | 2 663 | 37 | 106 | 835 | 910 | 482 | 531 | 3 849 | 3 364 | 3 353 | 3 311 | 5 009 |
| Total debt | 2 570 | 2 510 | 2 389 | 2 522 | 2 993 | 318 | 351 | 17 962 | 17 375 | 16 243 | 15 540 | 18 070 | 16 799 | 16 032 | 15 283 | 15 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjelseth Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Hondrom Lothe | Deputy Member | 0 companies |
| Daniel Kristoffersen Hjelseth | Chairman | 0 companies |