| Revenue | NOK 2M | +2722% |
| EBITDA | NOK 1,9M | +20729% |
| Net profit | NOK 1,1M | +288% |
| Total assets | NOK 31,1M | -1% |
| Equity | NOK 9,9M | +13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 935 | 2 626 | 2 513 | 3 247 | 3 067 | 5 830 | 5 830 | 5 591 | 137 | 90 | 125 | 120 | 120 | 270 | 115 | 71 | 2 000 |
| Staff expenses | −13 | 1 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −525 | −634 | −643 | −910 | −690 | −748 | 20 | −0 |
| EBITDA | 3 554 | 2 094 | 2 132 | 2 638 | 2 623 | 5 411 | 5 491 | 4 631 | −345 | −709 | −681 | −746 | −935 | −581 | −703 | −9 | 1 885 |
| Depreciation & amort. | −579 | −831 | −875 | −974 | −963 | −1 165 | −1 237 | −1 236 | −171 | −165 | −165 | −133 | −90 | −90 | −90 | −41 | −0 |
| EBIT | 2 975 | 1 263 | 1 257 | 1 664 | 1 660 | 4 246 | 4 255 | 3 395 | −516 | −874 | −846 | −879 | −1 025 | −671 | −793 | −50 | 1 885 |
| Net financials | −621 | −493 | −414 | −427 | −529 | −653 | −343 | −176 | 33 | 985 | −3 298 | 308 | 586 | 176 | −784 | −554 | −749 |
| Profit before tax | 2 354 | 770 | 843 | 1 236 | 1 131 | 3 592 | 3 912 | 3 220 | −482 | 111 | −4 144 | −571 | −438 | −495 | −1 577 | −604 | 1 137 |
| Tax | 659 | −280 | 237 | 346 | 452 | 1 060 | 1 127 | 1 177 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 695 | 1 050 | 606 | 890 | 679 | 2 532 | 2 785 | 2 043 | −482 | 111 | −4 144 | −571 | −438 | −495 | −1 577 | −604 | 1 137 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 110 | 14 911 | 16 645 | 18 000 | 21 051 | 22 295 | 23 524 | 11 229 | 9 017 | 9 158 | 33 067 | 32 350 | 31 976 | 31 743 | 31 089 | 31 314 | 31 136 |
| Equity | 3 333 | 4 383 | 4 989 | 5 879 | 6 558 | 9 090 | 11 875 | 9 490 | 9 008 | 9 120 | 4 975 | 4 404 | 11 441 | 10 946 | 9 369 | 8 765 | 9 902 |
| Long-term debt | 9 889 | 8 918 | 0 | 0 | 13 363 | 11 504 | 10 175 | 0 | 0 | 0 | 27 997 | 27 845 | 20 465 | 20 702 | 21 590 | 22 441 | 21 094 |
| Short-term debt | 2 888 | 1 610 | 3 410 | 3 285 | 1 130 | 1 702 | 1 474 | 1 739 | 9 | 38 | 95 | 100 | 70 | 95 | 129 | 108 | 141 |
| Total debt | 12 777 | 10 528 | 11 657 | 12 120 | 14 492 | 13 205 | 11 649 | 1 739 | 9 | 38 | 28 092 | 27 946 | 20 535 | 20 796 | 21 720 | 22 549 | 21 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OS Accountant | Accountant | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unst Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Berg Fredriksen | Chief Executive Officer | 0 companies |
| Otto Stub | Accountant | 0 companies |
| Kjell Harald Fredriksen | Chairman | 0 companies |