| Revenue | NOK 1,2M | +3% |
| EBITDA | NOK 841K | -2% |
| Net profit | NOK 615K | -7% |
| Total assets | NOK 1M | -25% |
| Equity | NOK 103K | -31% |
| Employees | 0 | — |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 554 | 607 | 762 | 663 | 655 | 649 | 636 | 657 | 795 | 737 | 876 | 984 | 974 | 1 048 | 1 182 | 1 218 |
| Staff expenses | −0 | −0 | −0 | −0 | −323 | −378 | −377 | −363 | −179 | −25 | −49 | −13 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 153 | −33 | 608 | 182 | 43 | 72 | 106 | −198 | 488 | 407 | 557 | 491 | 667 | −97 | 861 | 841 |
| Depreciation & amort. | −0 | −62 | −66 | −56 | −51 | −47 | −43 | −39 | −256 | −51 | −51 | −51 | −51 | −53 | −53 | −53 | −53 |
| EBIT | 0 | 90 | −99 | 551 | 130 | −4 | 30 | 67 | −455 | 437 | 356 | 506 | 440 | 614 | −149 | 808 | 789 |
| Net financials | 0 | −18 | −28 | −16 | 1 | 3 | 7 | 2 | −16 | −32 | −9 | 5 | 2 | 0 | −0 | 1 | −2 |
| Profit before tax | 0 | 73 | −127 | 535 | 131 | −1 | 36 | 69 | −471 | 406 | 347 | 510 | 442 | 614 | −150 | 809 | 787 |
| Tax | −0 | 20 | −0 | 114 | 37 | −0 | 10 | 18 | −1 | 41 | 80 | 113 | 99 | 137 | −0 | 152 | 172 |
| Net profit | 0 | 52 | −127 | 421 | 94 | −1 | 27 | 50 | −470 | 365 | 267 | 397 | 343 | 477 | −150 | 658 | 615 |
| Item | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 030 | 990 | 1 319 | 1 172 | 948 | 991 | 1 055 | 1 945 | 1 520 | 1 280 | 1 654 | 1 351 | 1 699 | 1 087 | 1 348 | 1 016 |
| Equity | — | 484 | 357 | 778 | 872 | 871 | 898 | 948 | 479 | 844 | 1 111 | 1 508 | 1 025 | 1 014 | 464 | 149 | 103 |
| Long-term debt | 0 | 460 | 616 | 401 | 176 | 0 | 1 | 1 | 975 | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 86 | 17 | 140 | 125 | 77 | 92 | 105 | 492 | 101 | 169 | 146 | 326 | 685 | 623 | 1 200 | 913 |
| Total debt | 0 | 546 | 633 | 542 | 300 | 77 | 93 | 106 | 1 467 | 676 | 169 | 146 | 326 | 685 | 623 | 1 200 | 913 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maer Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Midttun Seljebø | Board of Directors | 0 companies |
| Magnhild Erstad | Chairman | 0 companies |