| Revenue | NOK 68,5M | -6% |
| EBITDA | NOK 34M | +26% |
| Net profit | NOK 3,9M | +605% |
| Total assets | NOK 532M | -5% |
| Equity | NOK 141,6M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 349 | 59 103 | 58 587 | 72 947 | 68 524 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 39 113 | 22 360 | 18 275 | 27 067 | 34 031 |
| Depreciation & amort. | −5 577 | −12 137 | −7 162 | −8 010 | −11 755 |
| EBIT | 33 536 | 10 223 | 11 113 | 19 057 | 22 276 |
| Net financials | −1 805 | −4 934 | −9 067 | −18 182 | −17 277 |
| Profit before tax | 31 731 | 5 289 | 2 045 | 875 | 4 999 |
| Tax | 6 985 | 2 075 | 461 | 323 | 1 113 |
| Net profit | 24 747 | 3 214 | 1 584 | 552 | 3 886 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 795 | 521 120 | 418 267 | 557 083 | 531 990 |
| Equity | 50 544 | 228 987 | 139 122 | 148 067 | 141 599 |
| Long-term debt | 103 494 | 271 856 | 256 118 | 395 864 | 379 429 |
| Short-term debt | 25 758 | 20 277 | 23 027 | 13 152 | 10 962 |
| Total debt | 129 252 | 292 133 | 279 145 | 409 016 | 390 391 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Aamodt | Chief Executive Officer | 0 companies |
| Bastian Ekberg Salthaug | Board of Directors | 0 companies |
| Bastian Salthaug | Board of Directors | 0 companies |
| Yngvar Aamodt | Board of Directors | 0 companies |
| Yngvar Salthaug | Board of Directors | 0 companies |