| Revenue | NOK 9,2M | +5% |
| EBITDA | NOK 8M | +11% |
| Net profit | NOK 3,8M | +10% |
| Total assets | NOK 44,1M | -4% |
| Equity | NOK 26,3M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 271 | 5 375 | 6 867 | 8 717 | 9 156 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −21 | −15 | −16 | −16 | −21 | −23 | −16 | −19 | 5 636 | 4 240 | 5 260 | 7 216 | 7 993 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 334 | −2 314 | −2 170 | −2 752 | −2 716 |
| EBIT | −12 | −21 | −15 | −16 | −16 | −21 | −23 | −16 | −19 | 3 303 | 1 927 | 3 090 | 4 464 | 5 278 |
| Net financials | 474 | 372 | 344 | 569 | 645 | 690 | 615 | 464 | 417 | −4 | −253 | 574 | −223 | −463 |
| Profit before tax | 462 | 351 | 330 | 553 | 629 | 669 | 592 | 449 | 398 | 3 299 | 1 674 | 3 664 | 4 241 | 4 814 |
| Tax | 131 | 105 | 100 | 158 | 147 | 163 | 22 | 49 | 41 | 653 | 369 | 576 | 826 | 1 042 |
| Net profit | 331 | 246 | 230 | 395 | 481 | 506 | 570 | 400 | 357 | 2 645 | 1 305 | 3 088 | 3 415 | 3 772 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 783 | 7 003 | 7 228 | 7 682 | 8 153 | 8 675 | 9 103 | 9 530 | 9 907 | 45 123 | 41 950 | 48 734 | 45 917 | 44 059 |
| Equity | 6 652 | 6 898 | 7 128 | 7 524 | 8 005 | 8 512 | 9 081 | 9 481 | 9 839 | 25 256 | 25 561 | 25 649 | 26 063 | 26 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 365 | 13 162 | 17 475 | 14 001 | 11 253 |
| Short-term debt | 131 | 105 | 100 | 158 | 147 | 163 | 22 | 49 | 68 | 3 002 | 1 678 | 4 011 | 4 202 | 4 771 |
| Total debt | 131 | 105 | 100 | 158 | 147 | 163 | 22 | 49 | 68 | 18 367 | 14 839 | 21 486 | 18 203 | 16 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newco Holding As | Company | 50.0% | 50.0% | 2024 |
B & G HOLDING AS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Bjørn Egeland | Chief Executive Officer | 0 companies |
| Sverre Garpestad | Chairman | 0 companies |
| Asbjørn Stokkeland | Board of Directors | 0 companies |
| Andreas Børve Hovland | Board of Directors | 0 companies |
| Henning Horn | Board of Directors | 0 companies |
| Anders Hovland | Board of Directors | 0 companies |
| Rune Liland-Bertelsen | Board of Directors | 0 companies |