| Revenue | NOK 71,7M | +36% |
| EBITDA | NOK 13,8M | +95% |
| Net profit | NOK 10,8M | +102% |
| Total assets | NOK 36,1M | +46% |
| Equity | NOK 11,9M | +7% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 327 | 44 641 | 31 439 | 33 864 | 31 463 | 36 475 | 42 060 | 33 507 | 49 644 | 41 900 | 38 997 | 45 111 | 53 059 | 50 044 | 70 569 | 52 633 | 71 690 |
| Staff expenses | −10 050 | −10 528 | −9 892 | −10 590 | −10 427 | −10 553 | −12 442 | −11 737 | −11 737 | −15 171 | −16 023 | −15 098 | −13 421 | −17 755 | −25 080 | −21 897 | −26 057 |
| EBITDA | 7 664 | 16 302 | −8 | 2 446 | 6 046 | 6 659 | 9 016 | 4 042 | 7 023 | 8 082 | 6 553 | 7 873 | 9 308 | 8 723 | 13 955 | 7 078 | 13 767 |
| Depreciation & amort. | −182 | −177 | −173 | −167 | −51 | −22 | −49 | −49 | −49 | −49 | −46 | −36 | −20 | −151 | −442 | −391 | −476 |
| EBIT | 7 482 | 16 125 | −182 | 2 280 | 5 995 | 6 637 | 8 967 | 3 993 | 6 974 | 8 032 | 6 507 | 7 837 | 9 288 | 8 572 | 13 513 | 6 687 | 13 291 |
| Net financials | 558 | 1 316 | 807 | 290 | 289 | 440 | 94 | −3 215 | −122 | 8 | 82 | 81 | −149 | −51 | 4 | 187 | 534 |
| Profit before tax | 8 041 | 17 441 | 625 | 2 570 | 6 284 | 7 077 | 9 060 | 779 | 6 852 | 8 041 | 6 588 | 7 918 | 9 139 | 8 520 | 13 517 | 6 874 | 13 824 |
| Tax | 2 198 | 4 881 | 190 | 709 | 1 791 | 1 985 | 2 437 | 223 | 1 725 | 1 940 | 1 526 | 1 742 | 2 012 | 1 886 | 2 986 | 1 524 | 3 033 |
| Net profit | 5 843 | 12 560 | 435 | 1 861 | 4 493 | 5 092 | 6 623 | 555 | 5 128 | 6 101 | 5 063 | 6 177 | 7 127 | 6 634 | 10 531 | 5 350 | 10 792 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 088 | 33 634 | 25 344 | 24 227 | 29 686 | 31 356 | 33 282 | 21 400 | 14 705 | 20 715 | 20 350 | 21 746 | 22 622 | 21 984 | 31 848 | 24 717 | 36 100 |
| Equity | 6 471 | 14 031 | 14 466 | 13 326 | 8 819 | 13 911 | 4 534 | 5 045 | 6 172 | 7 273 | 7 336 | 7 512 | 8 639 | 9 273 | 10 805 | 11 154 | 11 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 618 | 19 604 | 10 878 | 10 900 | 20 866 | 17 445 | 28 748 | 16 355 | 8 533 | 13 443 | 13 014 | 14 234 | 13 983 | 12 710 | 21 043 | 13 563 | 24 154 |
| Total debt | 14 618 | 19 604 | 10 878 | 10 900 | 20 866 | 17 445 | 28 748 | 16 355 | 8 533 | 13 443 | 13 014 | 14 234 | 13 983 | 12 710 | 21 043 | 13 563 | 24 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ra Holding As | Company | 39.0% | 39.0% | 2022 |
Allimak Holding As | Company | 37.0% | 37.0% | 2022 |
Aa Holding As | Company | 14.0% | 14.0% | 2022 |
Pamam Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Grethe Amundsen | Board of Directors | 0 companies |
| Gisle Amundsen | Board of Directors | 0 companies |
| Ragnar Amundsen | Chairman | 0 companies |
| Petter Amundsen | Board of Directors | 0 companies |