| Revenue | NOK 73K | -84% |
| EBITDA | NOK -264K | -182% |
| Net profit | NOK -270K | -184% |
| Total assets | NOK 1,1M | -8% |
| Equity | NOK 613K | -31% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 132 | 306 | 436 | 2 207 | 1 121 | 756 | 1 350 | 947 | 558 | 1 270 | 333 | 277 | 752 | 541 | 450 | 73 |
| Staff expenses | −4 | 78 | −0 | −118 | −157 | −177 | −196 | −216 | −216 | −216 | −261 | −122 | −1 | −4 | −235 | −228 | −60 |
| EBITDA | −40 | 28 | 175 | 64 | 982 | −60 | −204 | 363 | 142 | −80 | 149 | −156 | 42 | 217 | −45 | −93 | −264 |
| Depreciation & amort. | −15 | −0 | −0 | −0 | −8 | −6 | −5 | −4 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −55 | 28 | 175 | 64 | 974 | −67 | −209 | 359 | 139 | −93 | 149 | −156 | 42 | 217 | −45 | −93 | −264 |
| Net financials | −1 | −2 | −6 | −1 | 2 | −8 | −1 | −3 | −1 | −18 | −17 | −26 | −34 | −32 | −2 | −1 | −6 |
| Profit before tax | −57 | 26 | 169 | 63 | 975 | −75 | −211 | 356 | 138 | −111 | 132 | −182 | 8 | 185 | −47 | −95 | −270 |
| Tax | −16 | 7 | 47 | 18 | 274 | −24 | −57 | 92 | 33 | −27 | 29 | −23 | −0 | 71 | −0 | −0 | −0 |
| Net profit | −41 | 18 | 122 | 45 | 702 | −51 | −154 | 264 | 105 | −84 | 103 | −159 | 8 | 113 | −47 | −95 | −270 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 359 | 392 | 471 | 1 289 | 1 173 | 750 | 1 227 | 1 226 | 1 501 | 1 663 | 1 874 | 1 896 | 1 346 | 1 250 | 1 168 | 1 079 |
| Equity | 212 | 231 | 352 | 397 | 879 | 829 | 675 | 938 | 1 044 | 960 | 1 062 | 904 | 911 | 1 024 | 977 | 882 | 613 |
| Long-term debt | 21 | 45 | 0 | 25 | 156 | 86 | 29 | 169 | 90 | 512 | 519 | 808 | 787 | 125 | 125 | 125 | 125 |
| Short-term debt | 72 | 83 | 40 | 48 | 254 | 258 | 46 | 120 | 92 | 29 | 82 | 162 | 95 | 197 | 147 | 161 | 341 |
| Total debt | 93 | 128 | 40 | 74 | 410 | 344 | 75 | 289 | 182 | 541 | 601 | 970 | 882 | 322 | 272 | 286 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trine Wilhelmine Rønnevig | Deputy Member | 0 companies |
| Else Rønnevig | Chairman | 0 companies |