| Revenue | NOK 9,4M | +2% |
| EBITDA | NOK 348K | +109% |
| Net profit | NOK -157K | +96% |
| Total assets | NOK 2,5M | -42% |
| Equity | NOK -2,7M | +11% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 286 | 21 830 | 19 321 | 20 514 | 20 624 | 18 395 | 14 332 | 12 934 | 18 941 | 19 850 | 19 781 | 13 643 | 9 238 | 9 443 |
| Staff expenses | −3 256 | −5 652 | −6 501 | −7 000 | −7 615 | −6 756 | −6 063 | −2 333 | −6 431 | −6 709 | −7 571 | −6 315 | −6 381 | −5 605 |
| EBITDA | 1 016 | 1 148 | 1 717 | 2 228 | 2 375 | 4 870 | 3 243 | 5 215 | 756 | 1 286 | −1 833 | −1 945 | −3 812 | 348 |
| Depreciation & amort. | −28 | −48 | −126 | −249 | −302 | −377 | −458 | −370 | −261 | −190 | −84 | −39 | −36 | −24 |
| EBIT | 988 | 1 100 | 1 592 | 1 979 | 2 072 | 4 493 | 2 784 | 4 845 | 495 | 1 096 | −1 917 | −1 984 | −3 848 | 323 |
| Net financials | 177 | 172 | 143 | 184 | 239 | 350 | 258 | 193 | 17 | 16 | −34 | −207 | −469 | −480 |
| Profit before tax | 1 164 | 1 271 | 1 734 | 2 162 | 2 311 | 4 843 | 3 042 | 5 038 | 511 | 1 112 | −1 951 | −2 192 | −4 317 | −157 |
| Tax | 329 | 358 | 487 | 609 | 640 | 1 346 | 799 | 1 325 | 129 | 275 | −427 | 451 | −0 | −0 |
| Net profit | 835 | 913 | 1 248 | 1 553 | 1 671 | 3 497 | 2 243 | 3 713 | 382 | 838 | −1 524 | −2 642 | −4 317 | −157 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 902 | 11 635 | 10 532 | 13 363 | 13 388 | 14 995 | 13 444 | 10 685 | 5 151 | 5 370 | 4 996 | 3 342 | 4 198 | 2 455 |
| Equity | 3 120 | 3 634 | 4 881 | 6 434 | 6 105 | 8 102 | 7 345 | 5 658 | 1 391 | 1 848 | 324 | −2 318 | −3 035 | −2 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590 | 590 | 3 092 | 2 165 |
| Short-term debt | 4 792 | 6 682 | 3 961 | 4 854 | 4 814 | 4 019 | 2 810 | 5 027 | 3 761 | 3 522 | 4 082 | 5 070 | 4 141 | 2 982 |
| Total debt | 4 792 | 6 682 | 3 961 | 4 854 | 4 814 | 4 019 | 2 810 | 5 027 | 3 761 | 3 522 | 4 672 | 5 660 | 7 233 | 5 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RH Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As -Srs | Company | 91.0% | 91.0% | 2022 |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Jakobsen | Chief Executive Officer | 0 companies |
| Robert Hugh Mitani | Contact Person | 0 companies |
| Sebastian Esko Riel-Saua | Chairman | 0 companies |
| Haakon Lunde | Chairman | 0 companies |