| Revenue | NOK 217K | +11% |
| EBITDA | NOK 17K | +143% |
| Net profit | NOK -11K | +51% |
| Total assets | NOK 275K | -5% |
| Equity | NOK 165K | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 269 | 376 | 371 | 316 | 319 | 419 | 351 | 426 | 408 | 210 | 187 | 189 | 524 | 89 | 131 | 196 | 217 |
| Staff expenses | −0 | −0 | −3 | −4 | −6 | −7 | −74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 54 | 107 | 153 | 78 | 83 | 52 | 89 | 134 | 113 | 6 | 15 | 40 | 159 | −110 | −75 | 7 | 17 |
| Depreciation & amort. | −0 | −16 | −16 | −17 | −19 | −18 | −18 | −18 | −23 | −23 | −23 | −23 | −23 | −23 | −27 | −27 | −27 | −27 |
| EBIT | 0 | 37 | 90 | 137 | 59 | 65 | 34 | 71 | 110 | 90 | −17 | −8 | 17 | 136 | −137 | −102 | −21 | −11 |
| Net financials | 0 | −15 | −13 | −11 | −10 | −13 | −21 | −23 | −19 | −17 | −16 | −11 | −9 | −12 | −7 | −4 | −2 | 0 |
| Profit before tax | 0 | 23 | 77 | 126 | 49 | 51 | 13 | 48 | 91 | 73 | −33 | −20 | 8 | 123 | −144 | −107 | −22 | −11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 | 18 | −7 | −0 | −4 | 27 | −32 | 4 | −0 | −0 |
| Net profit | 0 | 23 | 77 | 126 | 49 | 51 | 13 | 48 | 76 | 55 | −26 | −20 | 11 | 96 | −112 | −111 | −22 | −11 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 479 | 456 | 520 | 524 | 526 | 510 | 548 | 571 | 615 | 549 | 463 | 460 | 908 | 542 | 337 | 290 | 275 |
| Equity | — | −188 | −111 | 15 | 64 | 115 | 128 | 176 | 253 | 308 | 282 | 262 | 291 | 321 | 309 | 198 | 176 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 7 | 2 | 7 | 10 | 11 | 41 | 20 | 50 | 58 | 30 | 38 | 478 | 163 | 99 | 114 | 110 |
| Total debt | 0 | 667 | 567 | 505 | 460 | 411 | 382 | 371 | 318 | 307 | 268 | 200 | 170 | 588 | 233 | 139 | 114 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2013 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friis - Mørch Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Alver | Deputy Member | 0 companies |
| Anders Friis | Chief Executive Officer | 0 companies |
| Cathrine Mørch Friis | Board of Directors | 0 companies |