| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK -93 | -100% |
| Total assets | NOK 5,4M | +0% |
| Equity | NOK 165K | -97% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 549 | 63 | 39 | 28 | 11 | 1 075 | 0 | 4 549 | 0 | 0 | 50 | 0 | 0 | 0 | 0 |
| Staff expenses | −21 | −21 | −1 033 | −257 | −14 | −16 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −253 | −1 256 | −1 151 | −533 | −420 | −1 351 | −514 | 986 | −59 | 4 500 | 0 | 0 | 50 | −0 | −321 | −0 | 0 |
| Depreciation & amort. | −91 | −81 | −52 | −116 | −116 | −116 | −116 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −343 | −1 337 | −1 203 | −649 | −536 | −1 466 | −629 | 986 | −59 | 4 500 | 0 | 0 | 50 | −0 | −321 | −0 | 0 |
| Net financials | 2 345 | 2 524 | −70 | −3 674 | −111 | −67 | −97 | −107 | −17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 2 002 | 1 187 | −1 273 | −4 323 | −647 | −1 533 | −726 | 879 | −76 | 4 500 | 0 | 0 | 50 | −0 | −321 | −0 | −0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −207 | −905 | −0 |
| Net profit | 2 002 | 1 187 | −1 273 | −4 323 | −647 | −1 533 | −726 | 879 | −76 | 4 500 | 0 | 0 | 50 | 66 | −114 | 904 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 892 | 4 071 | 4 214 | 794 | 734 | 569 | 95 | 323 | 15 | 2 553 | 270 | 270 | 270 | 570 | 1 238 | 5 368 | 5 367 |
| Equity | 2 146 | 3 470 | 2 196 | −2 127 | −2 773 | −4 307 | −5 033 | −4 153 | −4 230 | 270 | 270 | 270 | 320 | 619 | 1 238 | 5 364 | 165 |
| Long-term debt | 717 | 0 | 0 | 0 | 2 767 | 2 202 | 4 240 | 3 754 | 3 813 | 2 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 029 | 136 | 351 | 864 | 740 | 2 673 | 888 | 722 | 432 | 20 | 0 | 0 | −50 | −49 | 0 | 4 | 5 202 |
| Total debt | 1 746 | 601 | 2 017 | 2 921 | 3 507 | 4 875 | 5 128 | 4 477 | 4 244 | 2 282 | 0 | 0 | −50 | −49 | 0 | 4 | 5 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sem & Stenersen Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Stenersen | Chief Executive Officer | 0 companies |
| Marte Vilnes | Chairman | 0 companies |