| Revenue | NOK 31K | -52% |
| EBITDA | NOK -130K | +7% |
| Net profit | NOK -135K | +6% |
| Total assets | NOK 441K | -8% |
| Equity | NOK -498K | -37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 598 | 1 706 | 1 239 | 1 765 | 2 244 | 2 440 | 1 529 | 669 | 170 | 117 | 125 | 149 | 87 | 179 | 118 | 65 | 31 |
| Staff expenses | −1 670 | −964 | −593 | −1 073 | −1 509 | −1 801 | −977 | −462 | −47 | −33 | −43 | −39 | −34 | −66 | −35 | −28 | −8 |
| EBITDA | 102 | −198 | 35 | 45 | 25 | 49 | −43 | −173 | −89 | −65 | −97 | −26 | −85 | −31 | −123 | −140 | −130 |
| Depreciation & amort. | −55 | −43 | −9 | −0 | −10 | −11 | −20 | −23 | −22 | −22 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | −240 | 26 | 45 | 15 | 38 | −64 | −196 | −111 | −87 | −98 | −26 | −85 | −31 | −123 | −140 | −130 |
| Net financials | 21 | 3 | 1 | 10 | 5 | 5 | 4 | 2 | −1 | −1 | −10 | −5 | −5 | 0 | −11 | −4 | −5 |
| Profit before tax | 69 | −238 | 27 | 54 | 20 | 43 | −60 | −194 | −112 | −88 | −108 | −31 | −89 | −31 | −134 | −144 | −135 |
| Tax | −0 | −0 | −0 | −182 | 6 | 18 | 159 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 69 | −238 | 27 | 237 | 14 | 25 | −219 | −194 | −112 | −88 | −108 | −31 | −89 | −31 | −134 | −144 | −135 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 203 | 597 | 639 | 1 165 | 1 213 | 1 276 | 698 | 380 | 285 | 241 | 220 | 257 | 323 | 536 | 462 | 477 | 441 |
| Equity | 602 | 365 | 391 | 628 | 642 | 668 | 449 | 255 | 143 | 55 | 66 | 35 | −54 | −86 | −219 | −363 | −498 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 49 | 54 | 54 | 65 | 72 | 79 |
| Short-term debt | 576 | 233 | 248 | 537 | 571 | 609 | 249 | 125 | 143 | 186 | 109 | 173 | 324 | 568 | 616 | 768 | 860 |
| Total debt | 601 | 233 | 248 | 537 | 571 | 609 | 249 | 125 | 143 | 186 | 153 | 222 | 378 | 622 | 681 | 840 | 939 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrun Vølstad | Chairman | 0 companies |