| Revenue | NOK 829K | +32% |
| EBITDA | NOK 600K | +1047% |
| Net profit | NOK -792K | +33% |
| Total assets | NOK 9,8M | -5% |
| Equity | NOK -1,5M | -116% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 335 | 331 | 419 | 811 | 364 | 438 | 459 | 422 | 381 | 400 | 405 | 410 | 238 | 56 | 64 | 189 | 627 | 829 |
| Staff expenses | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 57 | −51 | 108 | 512 | −31 | 197 | 267 | 279 | 249 | 248 | 265 | 247 | 124 | −154 | −289 | −213 | 52 | 600 |
| Depreciation & amort. | −0 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −53 | −212 | −683 | −683 | −683 |
| EBIT | 0 | −47 | −154 | 5 | 409 | −134 | 93 | 164 | 175 | 146 | 144 | 161 | 143 | 21 | −207 | −501 | −897 | −631 | −83 |
| Net financials | 0 | −227 | −123 | −125 | −100 | −69 | −60 | −71 | −67 | −57 | −58 | −47 | −39 | −37 | −12 | −257 | −449 | −551 | −709 |
| Profit before tax | 0 | −273 | −277 | −121 | 309 | −203 | 33 | 93 | 108 | 89 | 86 | 114 | 104 | −16 | −219 | −758 | −1 346 | −1 182 | −792 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −147 | 38 | 27 | 26 | 31 | 23 | −4 | 135 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −273 | −277 | −121 | 309 | −203 | 33 | 240 | 70 | 62 | 61 | 82 | 81 | −12 | −355 | −758 | −1 346 | −1 182 | −792 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 928 | 5 373 | 5 074 | 4 297 | 4 130 | 4 045 | 4 164 | 3 961 | 3 851 | 3 827 | 3 658 | 3 655 | 3 587 | 4 371 | 13 665 | 11 516 | 10 403 | 9 843 |
| Equity | — | 2 632 | 2 355 | 2 234 | 2 543 | 2 340 | 2 373 | 2 614 | 2 684 | 2 746 | 2 807 | 2 890 | 2 971 | 2 958 | 2 603 | 1 845 | 499 | −683 | −1 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 710 | 1 532 | 1 354 | 1 544 | 1 272 | 1 008 | 779 | 518 | 633 | 590 | 0 | 7 500 | 7 204 | 11 075 | 0 |
| Short-term debt | 0 | 196 | 52 | 51 | 44 | 259 | 318 | 6 | 5 | 97 | 240 | 250 | 51 | 39 | 1 768 | 4 319 | 3 812 | 11 | 34 |
| Total debt | 0 | 3 296 | 3 018 | 2 840 | 1 754 | 1 791 | 1 671 | 1 550 | 1 277 | 1 104 | 1 019 | 769 | 684 | 629 | 1 768 | 11 819 | 11 016 | 11 086 | 11 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trollborg Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Erik Røed | Chief Executive Officer | 0 companies |