Riskpilot← Back to searchSign inGet full accessPROREF AS
ASActiveOrg 862318862Stallbakken 5, 2005 RælingenKuldeanlegg- og varmepumpearbeid · NACE 43222Est. 19918 employeeswww.proref.no
Revenue 2022
NOK 19M
+3% vs 2021
EBITDA margin
6.8%
-43% vs 2021
Equity ratio
43.2%
Financial strength
Net profit 2022
NOK 971K
-44% vs 2021
| Revenue | NOK 19M | +3% |
| EBITDA | NOK 1,3M | -43% |
| Net profit | NOK 971K | -44% |
| Total assets | NOK 7M | +36% |
| Equity | NOK 3M | +47% |
| Employees | 8 | — |
Legal name
PROREF AS
Org number
862318862
Legal form
Aksjeselskap
NACE code
43222 · Kuldeanlegg- og varmepumpearbeid
Founded
1. september 1991
Share capital
NOK 34 000
Employees
8 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Address
Stallbakken 5, 2005 Rælingen
Phone
+4791527000
Email
post@proref.no
Website
www.proref.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 802 | 21 741 | 19 416 | 26 496 | 35 230 | 37 500 | 17 971 | 14 809 | 15 772 | 12 957 | 18 305 | 15 635 | 18 477 | 19 016 |
| Staff expenses | −6 463 | −6 213 | −6 633 | −6 935 | −8 577 | −9 080 | −7 974 | −4 728 | −4 388 | −4 280 | −4 876 | −4 865 | −5 833 | −6 453 |
| EBITDA | 535 | 2 390 | 697 | 3 049 | 6 048 | 5 658 | −665 | 1 470 | 2 512 | 1 657 | 1 946 | 1 851 | 2 272 | 1 297 |
| Depreciation & amort. | −93 | −113 | −104 | −86 | −131 | −137 | −183 | −217 | −186 | −208 | −230 | −156 | −56 | −44 |
| EBIT | 442 | 2 278 | 593 | 2 963 | 5 917 | 5 521 | −848 | 1 254 | 2 326 | 1 449 | 1 715 | 1 696 | 2 216 | 1 253 |
| Net financials | −2 | 26 | 39 | 0 | 67 | 224 | 16 | 48 | 6 | 36 | −80 | −62 | 3 | −4 |
| Profit before tax | 441 | 2 304 | 632 | 3 017 | 5 984 | 5 745 | −832 | 1 302 | 2 333 | 1 485 | 1 636 | 1 633 | 2 219 | 1 248 |
| Tax | 132 | 653 | 185 | 852 | 1 693 | 1 563 | −197 | 330 | 564 | 347 | 362 | 363 | 488 | 277 |
| Net profit | 308 | 1 651 | 448 | 2 164 | 4 292 | 4 182 | −635 | 972 | 1 769 | 1 138 | 1 274 | 1 271 | 1 731 | 971 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 793 | 8 144 | 6 604 | 10 835 | 13 946 | 14 620 | 6 127 | 4 711 | 4 656 | 5 468 | 7 305 | 6 398 | 5 124 | 6 986 |
| Equity | 3 163 | 3 014 | 3 012 | 3 000 | 3 001 | 7 183 | 2 092 | 3 064 | 2 333 | 2 270 | 3 544 | 1 815 | 2 046 | 3 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 274 | 0 | 0 |
| Short-term debt | 2 631 | 5 130 | 3 592 | 7 835 | 10 945 | 7 437 | 4 035 | 1 647 | 2 323 | 3 198 | 3 420 | 4 310 | 3 078 | 3 969 |
| Total debt | 2 631 | 5 130 | 3 592 | 7 835 | 10 945 | 7 437 | 4 035 | 1 647 | 2 323 | 3 198 | 3 761 | 4 584 | 3 078 | 3 969 |
EBITDA margin
6.8%
This company
15.8%
Market median
-57% vs market
20092022
Equity ratio
43.2%
This company
38.2%
Market median
+13% vs market
20092022
Return on equity
32.2%
This company
18.4%
Market median
+75% vs market
20092022
Net profit margin
5.1%
This company
8.1%
Market median
-37% vs market
20092022
Asset turnover
2.72×
This company
1.12×
Market median
+143% vs market
20092022
Debt / equity
1.32×
This company
0.62×
Market median
-113% vs market
20092022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 47.7% | 47.7% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PROREF AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Simen André Larssen | Chief Executive Officer | 0 companies |
| Tommy Sonne Schatten | Chairman | 0 companies |