| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +33% |
| Net profit | NOK -19K | +33% |
| Total assets | NOK 99K | -6% |
| Equity | NOK -7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 698 | 3 653 | 0 | 5 626 | 4 297 | 119 | 176 | 136 | 960 | 260 | 446 | 10 | 9 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −27 | −504 | −0 | −976 | −478 | −33 | −26 | −32 | −311 | −30 | 84 | −7 | −3 | −12 | −8 | −9 | −9 |
| EBITDA | 0 | 344 | 2 430 | 0 | −1 010 | −4 396 | −1 105 | 1 794 | −216 | −23 | 1 504 | 213 | −56 | −49 | 109 | −16 | −29 | −19 |
| Depreciation & amort. | −0 | −0 | −80 | −0 | −817 | −1 205 | −87 | −87 | −87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 344 | 2 350 | 0 | −1 827 | −5 601 | −1 192 | 1 706 | −303 | −23 | 1 504 | 213 | −56 | −49 | 109 | −16 | −29 | −19 |
| Net financials | 0 | 13 | 13 | 0 | 207 | −3 355 | 7 | −97 | −334 | −10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 356 | 2 364 | 0 | −1 620 | −8 956 | −1 185 | 1 610 | −637 | −33 | 1 504 | 213 | −56 | −49 | 109 | −16 | −29 | −19 |
| Tax | −0 | 57 | 895 | −0 | −13 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 299 | 1 469 | 0 | −1 606 | −8 969 | −1 185 | 1 610 | −637 | −33 | 1 504 | 213 | −56 | −49 | 109 | −16 | −29 | −19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 520 | 6 551 | — | 11 386 | 1 902 | 1 893 | 2 042 | 2 446 | 149 | 36 | 5 | 31 | 33 | 303 | 94 | 106 | 99 |
| Equity | — | 232 | 1 701 | — | 580 | −8 389 | −9 573 | −7 964 | −8 601 | −8 634 | −7 130 | −6 916 | −6 972 | −7 022 | −6 913 | −6 929 | −6 958 | −6 977 |
| Long-term debt | 0 | 121 | 1 988 | 0 | 0 | 0 | 0 | 1 060 | 1 060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 166 | 2 862 | 0 | 8 785 | 10 290 | 11 466 | 8 946 | 9 987 | 8 783 | 7 166 | 6 921 | 7 004 | 7 055 | 7 216 | 7 023 | 7 063 | 7 076 |
| Total debt | 0 | 287 | 4 850 | 0 | 10 806 | 10 290 | 11 466 | 10 006 | 11 047 | 8 783 | 7 166 | 6 921 | 7 004 | 7 055 | 7 216 | 7 023 | 7 063 | 7 076 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.0% | 19.0% | 2022 | |
Harildstad As | Company | 19.0% | 19.0% | 2022 |
| Individual | 19.0% | 19.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Harildstad | Chairman | 0 companies |