| Revenue | NOK 8,6M | +33% |
| EBITDA | NOK 323K | +124% |
| Net profit | NOK 666K | -88% |
| Total assets | NOK 33,1M | +4% |
| Equity | NOK 30,9M | +2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 725 | 11 970 | 8 687 | 6 477 | 8 586 |
| Staff expenses | −2 757 | −3 383 | −4 307 | −4 605 | −4 519 |
| EBITDA | 651 | 1 470 | −679 | −1 340 | 323 |
| Depreciation & amort. | −174 | −233 | −254 | −265 | −266 |
| EBIT | 477 | 1 237 | −933 | −1 605 | 57 |
| Net financials | 1 323 | 2 001 | 7 025 | 7 001 | 795 |
| Profit before tax | 1 800 | 3 237 | 6 091 | 5 396 | 852 |
| Tax | 95 | 331 | −189 | −249 | 186 |
| Net profit | 1 705 | 2 906 | 6 280 | 5 645 | 666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 334 | 23 507 | 26 551 | 31 857 | 33 126 |
| Equity | 17 008 | 19 141 | 24 545 | 30 190 | 30 856 |
| Long-term debt | 1 973 | 1 670 | 758 | 514 | 609 |
| Short-term debt | 1 352 | 2 696 | 1 248 | 1 153 | 1 660 |
| Total debt | 3 326 | 4 366 | 2 006 | 1 667 | 2 269 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Deputy Member | Deputy Member | 2010 |
LI Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Haraldsen | Deputy Member | 0 companies |
| Lise Iren Olsen | Deputy Member | 0 companies |
| Kenneth Haraldsen | Chairman | 0 companies |
| Fredrik Dahle Olsen | Board of Directors | 0 companies |