| Revenue | NOK 2,2M | +4% |
| EBITDA | NOK 1,6M | +7% |
| Net profit | NOK 2,2M | +54% |
| Total assets | NOK 8,8M | +13% |
| Equity | NOK 5,9M | +18% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 415 | 1 336 | 1 222 | 1 468 | 1 548 | 1 442 | 1 457 | 1 598 | 1 672 | 1 686 | 1 739 | 1 730 | 1 799 | 2 171 | 2 249 |
| Staff expenses | −12 | −18 | −15 | −8 | −7 | −7 | −11 | −19 | −13 | −19 | −77 | −74 | −84 | −98 | −89 |
| EBITDA | 984 | 943 | 727 | 959 | 945 | 860 | 756 | 922 | 1 028 | 1 095 | 979 | 1 108 | 1 008 | 1 452 | 1 554 |
| Depreciation & amort. | −4 | −4 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −2 | −2 | −2 | −2 | −2 |
| EBIT | 980 | 940 | 724 | 956 | 941 | 857 | 753 | 920 | 1 025 | 1 092 | 976 | 1 106 | 1 006 | 1 450 | 1 552 |
| Net financials | 0 | 0 | 0 | 2 | 0 | −1 | −4 | 0 | −1 | −0 | −1 | −0 | −1 | −24 | 639 |
| Profit before tax | 980 | 940 | 724 | 958 | 942 | 856 | 749 | 920 | 1 024 | 1 092 | 976 | 1 106 | 1 005 | 1 426 | 2 191 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 980 | 940 | 724 | 958 | 942 | 856 | 749 | 920 | 1 024 | 1 092 | 976 | 1 106 | 1 005 | 1 426 | 2 191 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 570 | 5 051 | 4 055 | 4 979 | 4 606 | 5 182 | 4 760 | 5 310 | 5 439 | 6 590 | 6 975 | 7 586 | 7 370 | 7 808 | 8 824 |
| Equity | 1 556 | 4 022 | 2 889 | 3 748 | 3 557 | 2 622 | 2 226 | 2 763 | 2 954 | 3 972 | 4 349 | 4 868 | 4 639 | 5 011 | 5 911 |
| Long-term debt | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 2 480 | 2 480 | 2 476 | 2 476 | 2 476 | 2 476 | 2 476 | 2 476 | 0 | 0 |
| Short-term debt | 15 | 29 | 166 | 231 | 50 | 80 | 54 | 71 | 9 | 143 | 150 | 242 | 255 | 320 | 422 |
| Total debt | 1 015 | 1 029 | 1 166 | 1 231 | 1 050 | 2 560 | 2 534 | 2 547 | 2 485 | 2 619 | 2 626 | 2 718 | 2 731 | 2 796 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2002 |
| Person | Role here | Other companies |
|---|