| Revenue | NOK 499K | +5% |
| EBITDA | NOK 436K | +22% |
| Net profit | NOK 306K | +23% |
| Total assets | NOK 5M | -4% |
| Equity | NOK 202K | -17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 518 | 475 | 752 | 428 | 714 | 564 | 400 | 401 | 404 | 399 | 374 | 376 | 377 | 384 | 480 | 476 | 499 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 502 | 437 | 712 | 378 | 642 | 512 | 352 | 352 | 364 | 354 | 324 | 301 | 313 | 328 | 381 | 357 | 436 |
| Depreciation & amort. | −0 | −162 | −165 | −154 | −102 | −123 | −92 | −42 | −42 | −42 | −42 | −42 | −41 | −38 | −38 | −38 | −38 | −38 |
| EBIT | 0 | 340 | 272 | 558 | 275 | 519 | 419 | 309 | 310 | 322 | 312 | 281 | 260 | 275 | 290 | 343 | 319 | 398 |
| Net financials | 0 | 568 | 2 180 | 1 382 | 1 458 | 2 251 | 441 | 2 807 | 2 841 | 390 | 4 139 | 681 | 2 048 | 3 352 | 7 315 | 3 791 | −2 | −6 |
| Profit before tax | 0 | 909 | 2 453 | 1 940 | 1 733 | 2 771 | 860 | 3 117 | 3 151 | 712 | 4 450 | 962 | 2 309 | 3 627 | 7 605 | 4 134 | 317 | 392 |
| Tax | −0 | 71 | 638 | 157 | 85 | 128 | 98 | 87 | 54 | 58 | 61 | 63 | 68 | 63 | 70 | 79 | 70 | 86 |
| Net profit | 0 | 837 | 1 815 | 1 784 | 1 647 | 2 642 | 762 | 3 030 | 3 097 | 654 | 4 389 | 899 | 2 241 | 3 563 | 7 534 | 4 055 | 248 | 306 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 571 | 9 342 | 8 746 | 12 591 | 9 708 | 8 941 | 10 012 | 7 363 | 6 181 | 9 507 | 4 519 | 6 122 | 8 387 | 9 650 | 4 024 | 5 188 | 4 999 |
| Equity | — | 5 559 | 5 874 | 6 158 | 4 805 | 4 448 | 3 410 | 3 440 | 2 036 | 2 091 | 3 480 | 3 478 | 2 719 | 2 682 | 7 217 | 269 | 243 | 202 |
| Long-term debt | 0 | 1 525 | 1 224 | 959 | 4 630 | 2 158 | 3 592 | 3 446 | 3 264 | 3 103 | 2 948 | 50 | 38 | 2 028 | 2 019 | 2 011 | 4 564 | 4 320 |
| Short-term debt | 0 | 1 487 | 2 244 | 1 628 | 3 156 | 3 103 | 1 939 | 3 127 | 2 062 | 988 | 3 080 | 990 | 3 365 | 3 677 | 414 | 1 743 | 381 | 477 |
| Total debt | 0 | 3 012 | 3 468 | 2 588 | 7 786 | 5 260 | 5 531 | 6 573 | 5 326 | 4 091 | 6 027 | 1 040 | 3 403 | 5 705 | 2 433 | 3 755 | 4 945 | 4 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edliv As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Magne Mæhle | Chief Executive Officer | 0 companies |
| Leif Ole Sørheim | Chief Executive Officer | 0 companies |
| André Gutubakken | Chairman | 0 companies |
| Bjørn Leirvik | Chairman | 0 companies |
| Lars Edvard Danielsen | Board of Directors | 0 companies |